兼职学生, Inc. (ASPU) News /rss The latest news released by 兼职学生, Inc. (ASPU) en-us Equisolve Investor Relations Suite https://s3.amazonaws.com/equisolve-dev4/aspen/files/theme/images/logo-sm.png 兼职学生, Inc. (ASPU) News /rss 88 31 兼职学生 Announces Leadership Transition at United States University and Aspen University /news/detail/478/aspen-group-announces-leadership-transition-at-united-states-university-and-aspen-university Wed, 23 Sep 2026 17:52:00 -0400 /news/detail/478/aspen-group-announces-leadership-transition-at-united-states-university-and-aspen-university Dr. Jennifer Billingsley Appointed President

PHOENIX, Sept. 23, 2026 (GLOBE NEWSWIRE) -- 兼职学生, Inc. (鈥淎GI鈥�) (OTCQB: ASPU), an education technology holding company and the parent company of Aspen University (AU) and United States University (USU), announced today that Dr. Scott Burrus has resigned as President of USU and AU (the 鈥淯niversities鈥�), effective September 23, 2026. Dr. Jennifer Billingsley, DNP, FNP-BC, CNE, currently Provost and Chief Academic Officer of the Universities, has been appointed President, effective immediately.

Dr. Billingsley brings more than 20 years of experience in academic leadership, higher education and clinical practice to the role. As a member of the 兼职学生 leadership team for over 8 years, she is currently serving in the role of Provost and Chief Academic Officer where she oversees USU鈥檚 and AU鈥檚 academic programs, student services, accreditation and faculty development. Dr. Billingsley previously served as Dean and Professor of USU鈥檚 College of Nursing and Health Sciences, where she helped launch the University鈥檚 first doctoral program, supported the Commission on Collegiate Nursing Education (鈥淐CNE鈥�) accreditation and led initiatives focused on student success and faculty development.

鈥淛ennifer is an accomplished academic leader who has played an important role in the development of our institutions,鈥� said Matt LaVay, Chief Executive Officer of 兼职学生. 鈥淗er deep knowledge of their academic programs and students, together with her experience in accreditation and academic leadership, makes her well suited to lead them through their next phase, including the pending merger of AU into USU. We look forward to working with Jennifer as we continue to advance our academic programs and support student success.鈥�

LaVay continued, 鈥淥n behalf of USU and AU, I would also like to thank Scott for his leadership and contributions to the Universities. During his tenure, Scott played an important role in the academic and institutional development of both institutions. We appreciate his service and wish him all the best in his future endeavors.鈥�

Prior to joining USU鈥檚 senior leadership team, Dr. Billingsley served as Dean and Professor of the College of Nursing and Health Sciences. Earlier in her career, she served at Grand Canyon University, including as Chair of the Doctor of Nursing Practice program. She holds a Doctor of Nursing Practice and Master of Nursing in Family Nurse Practitioner from Grand Canyon University and a Bachelor of Science in Nursing from Arizona State University.

鈥淚 am honored to have the opportunity to serve as President of both USU and AU,鈥� said Dr. Billingsley. 鈥淚 have had the privilege of working alongside our faculty, staff and students and have seen firsthand their commitment to academic excellence and student success. I look forward to building on that foundation as we continue to advance the Universities鈥� mission and provide accessible, high-quality educational opportunities for our students.鈥�

About 兼职学生, Inc.

兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, United States University and Aspen University, to deliver on the vision of making college affordable again. For more information, visit .

Contact Information:

Hayden IR
Kimberly Rogers
(385) 831-7337


Source: 兼职学生 Inc. ]]>
兼职学生 Reports Fourth Quarter and Fiscal Year 2026 Results /news/detail/477/aspen-group-reports-fourth-quarter-and-fiscal-year-2026-results Tue, 18 Aug 2026 08:00:00 -0400 /news/detail/477/aspen-group-reports-fourth-quarter-and-fiscal-year-2026-results
  • United States University revenue increased 5% during Fiscal 2026, driven by solid organic lead generation
  • Generated operating cash flow of $1.0 million in the fourth quarter, up from $0.6 million, enabling the resumption of marketing spend
  • Gross margin expanded by 533 bps to 76% in the fourth quarter, lifting full year gross margin to 75%
  • Fourth quarter net loss of $(4.3) million reflects two non-recurring non-cash charges totaling $3.2 million; Fiscal 2026 net loss was $(1.8) million  
  • Record fourth quarter Adjusted EBITDA of $3.3 million, up from $2.0 million; Fiscal 2026 Adjusted EBITDA reaches $10.6 million, a Company record, up from $5.7 million
  • PHOENIX, Aug. 18, 2026 (GLOBE NEWSWIRE) -- 兼职学生, Inc. (OTCQB: ASPU) (鈥淎GI鈥� or the 鈥淐ompany鈥�), an education technology holding company, today announced financial results for its fourth quarter of fiscal year 2026, ended April 30, 2026.

    Fourth Quarter Fiscal Year 2026 Summary Results

      Three Months Ended April 30,   Years Ended April 30,
    $ in millions, except per share data   2026       2025       2026       2025  
    Revenue $ 10.3     $ 11.6     $ 43.3     $ 45.3  
    Gross Profit1 $ 7.8     $ 8.2     $ 32.5     $ 31.3  
    Gross Margin (%)1   76 %     71 %     75 %     69 %
    Net Income (Loss)2 $ (4.3 )   $ 0.6     $ (1.8 )   $ (1.5 )
    Earnings (Loss) per Share - Basic $ (0.14 )   $ 0.02     $ (0.07 )   $ (0.07 )
    Earnings (Loss) per Share - Diluted $ (0.14 )   $ 0.01     $ (0.07 )   $ (0.07 )
    EBITDA3 $ (3.5 )   $ 1.7     $ 1.9     $ 2.9  
    Adjusted EBITDA3 $ 3.3     $ 2.0     $ 10.6     $ 5.7  

    _______________________

    1 GAAP gross profit calculation includes marketing, promotional and instructional costs, and amortization expense of $0.3 million and $0.4 million, and $1.5 million and $1.8 million, respectively for the three and twelve months ended April 30, 2026 and 2025, respectively.
    2 See reconciliations of Net income (loss) to EBITDA and Adjusted EBITDA under 鈥淣on-GAAP鈥�Financial Measures鈥� starting on page 5 for details of the two non-recurring non-cash charges for lease impairments and changes in fair value of the put warrant liability included in Net income (loss).
    3 Non-GAAP financial measures. See reconciliations of GAAP to non-GAAP financial measures under "Non-GAAP鈥�Financial Measures" starting on page 5.

    Matt LaVay, Chief Executive Officer of AGI, stated: "Our fourth quarter and Fiscal 2026 results provide further evidence that our restructuring initiatives have stabilized the business and established a more efficient operating model. Our improved cost structure has enabled the continued generation of operating cash flow. For Fiscal 2026, AGI generated $2.9 million of operating cash flow, a year-over-year improvement of $1.5 million. While our fourth quarter GAAP net loss was impacted by two non-recurring non-cash charges, our underlying financial performance remained strong as indicated by a Company record Adjusted EBITDA of $10.6 million.

    "Importantly, during Fiscal 2026, United States University generated 5% revenue growth, driven primarily by solid organic lead generation. Beginning in the first quarter of Fiscal 2027, we resumed direct marketing spend funded by cash flow. Subject to the successful refinancing of our debt, we expect to further increase our marketing spend to support enrollment growth and strengthen our long-term growth prospects.

    "In parallel, we negotiated a one-year extension of our existing debt facility with JGB Capital and continue to make progress toward its refinancing. With our improved operating cash flow, we are optimistic that we can complete a refinancing of our indebtedness. The planned merger of Aspen University and United States University continues to advance, with prospective Aspen University students increasingly enrolling in comparable United States University programs. We believe these initiatives, together with our streamlined operating model, position 兼职学生 to enter Fiscal 2027 from a position of greater financial strength and a stronger foundation for long-term growth.鈥�

    Fiscal Q4 2026 Financial and Operational Results (compared to Fiscal Q4 2025)

    Revenue declined by 11% to $10.3 million compared to $11.6 million which was primarily a result of our very limited maintenance marketing spend. The following table presents the Company鈥檚 revenue, both per subsidiary and total:

       
      Three Months Ended April 30,
        2026   $ Change   % Change     2025
    USU $ 6,930,929   $ (241,070 )   (3)%   $ 7,171,999
    AU   3,327,785     (1,069,714 )   (24)%     4,397,499
    Revenue $ 10,258,714   $ (1,310,784 )   (11)%   $ 11,569,498
                           

    United States University (鈥淯SU鈥�) revenue declined modestly by 3% compared to the prior year period. Although overall enrollment levels reflect the impact of very limited maintenance marketing spend, enrollments increased sequentially due to strong organic leads during the quarter. Additionally, USU鈥檚 performance was supported by strong demand from existing students returning from inactive status and higher revenue per student driven by more students entering their second year of the MSN-FNP program, which includes clinical rotations, and by tuition increases.

    Aspen University's (鈥淎U鈥�) revenue decline of $1.1 million, or 24%, is the result of the discontinuation of new student enrollments associated with the pending merger with USU and lower enrollments due to a maintenance level marketing spend starting in Fiscal 2023.

    GAAP gross profit declined by $0.4 million to $7.8 million. Consolidated gross margin was 76% compared to 71%, AU's gross margin was 76% versus 67%, and USU's gross margin was 77% versus 74%. GAAP gross profit declined primarily due to lower consolidated revenue while gross margin improved on increased revenue per student combined with reduced cost of revenue at USU and AU driven by increased efficiencies in the use of faculty.

    USU instructional costs and services represented 20% of USU revenue; and AU instructional costs and services represented 19% of AU revenue. Both USU and AU marketing and promotional costs represented less than 1% of revenue.

    The following tables present the Company鈥檚 net income (loss), both per subsidiary and total:

      Three Months Ended April 30, 2026
      Consolidated   AGI Corporate   USU   AU
    Net income (loss) $ (4,329,917 )   $ (2,052,024 )   $ 1,381,652   $ (3,659,545 )
    Net loss per share鈥� Basic $ (0.14 )            
    Net loss per share 鈥� Diluted $ (0.14 )            


      Three Months Ended April 30, 2025
      Consolidated   AGI Corporate   USU   AU
    Net income (loss) $ 616,848   $ (1,870,177 )   $ 2,181,812   $ 305,213
    Net earnings per share - Basic $ 0.02            
    Net earnings per share - Diluted $ 0.01            
                     

    The Fiscal Q4 2026 net loss includes non-recurring non-cash charges related to right-of-use asset and tenant improvement impairments of $2.8 million and the fair value adjustment of the put warrant liability of $0.4 million. The impairments are the result of the fact that AU is no longer able to utilize space for BSN Pre-licensure operations due to the discontinuation of this program. The increase in the fair value of the put warrant liability is primarily due to the increase in the AGI common stock price from April 30, 2025 to April 30, 2026.

    The following tables present the Company鈥檚 Non-GAAP measures, both per subsidiary and total. See reconciliations of GAAP to non-GAAP financial measures under 鈥淣on-GAAP鈥�Financial Measures鈥� starting on page 5.

      Three Months Ended April 30, 2026
      Consolidated   AGI Corporate   USU   AU
    EBITDA $ (3,513,826 )   $ (1,743,119 )   $ 1,560,023     $ (3,330,730 )
    EBITDA Margin   (34 )%   NM     23 %     (100 )%
    Adjusted EBITDA $ 3,265,348     $ (1,047,046 )   $ 2,925,060     $ 1,387,334  
    Adjusted EBITDA Margin   32 %   NM     42 %     42 %
                   
    NM 鈥� Not meaningful                
      Three Months Ended April 30, 2025
      Consolidated   AGI Corporate   USU   AU
    EBITDA $ 1,653,591     $ (1,473,450 )   $ 2,332,479     $ 794,562  
    EBITDA Margin   14 %   NM     33 %     18 %
    Adjusted EBITDA $ 1,994,269     $ (1,740,083 )   $ 2,563,845     $ 1,170,507  
    Adjusted EBITDA Margin   17 %   NM     36 %     27 %
                               

    Adjusted EBITDA improved by $1.3 million primarily due to increased revenue per student at USU, increased instructional efficiencies at AU and USU and reduced general and administrative costs attributed to our restructurings.

    Operating Metrics

    New Student Enrollments

    On a Company-wide basis, new student enrollments declined by 50% and were impacted by the ongoing maintenance level of marketing spend. Additionally, we discontinued the enrollment of new AU students because of the pending merger with USU.

    New student enrollments for the past five quarters are shown below:

      Q4'25   Q1'26   Q2'26   Q3'26   Q4'26
    USU 258   280   310   228   258
    Aspen University 350   338   297   213   49
    Total 608   618   607   441   307
                       

    We anticipate USU student enrollments will increase in the first half of Fiscal 2027 due to a significant increase in marketing spend starting in Q1 Fiscal 2027 and prospective Aspen University students increasingly enrolling in comparable USU programs.

    Total Active Student Body

    AGI's active degree-seeking student body for the past five quarters, including USU and AU, is shown below:

      Q4'25   Q1'26   Q2'26   Q3'26   Q4'26
    USU 2,434   2,369   2,302   2,096   2,120
    Aspen University 3,375   3,140   2,771   2,386   1,956
    Total 5,809   5,509   5,073   4,482   4,076
                       

    Nursing Students

    AGI鈥檚 nursing student body for the past five quarters is shown below:

      Q4'25   Q1'26   Q2'26   Q3'26   Q4'26
    USU 2,254   2,215   2,153   1,965   1,992
    Aspen University 2,606   2,418   2,122   1,815   1,472
    Total 4,860   4,633   4,275   3,780   3,464
                       

    Liquidity

    The Fiscal Q4 2026 ending unrestricted cash balance was $0.9 million. As of August 14, 2026, the Company had $0.6 million of unrestricted cash on hand. In Q2 Fiscal 2026, we implemented a fifth restructuring plan that resulted in additional cash benefits for the Company starting in Q3 Fiscal 2026. The restructuring resulted in the elimination of approximately 75 positions within AU and AGI. The resulting additional ongoing quarterly compensation-related savings from the restructuring are approximately $1.5 million.

    Our restructuring efforts were designed to achieve sustained operating cash flows, and the resumption of marketing spend in order to renew growth in our student body. The quarter generated operating cash flow of $1.0 million, which is the sixth consecutive quarter of operating cash flow. As a result of sustained operating cash flows, we resumed marketing spend in Q1 Fiscal 2027.

    Cost reductions associated with the restructuring plans and other corporate cost reductions ensure that the Company will have sufficient cash to meet its working capital needs for the next 12 months.

    Non-GAAP 鈥� Financial Measures

    This press release includes both financial measures in accordance with Generally Accepted Accounting Principles, or GAAP, as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company鈥檚 performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of AGI nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.

    Our management uses and relies on EBITDA, Adjusted EBITDA, EBITDA Margin and Adjusted EBITDA Margin, which are non-GAAP financial measures. We believe that management, analysts, and shareholders benefit from referring to the following non-GAAP financial measures to evaluate and assess our core operating results from period-to-period after removing the impact of items that affect comparability. Our management recognizes that the non-GAAP financial measures have inherent limitations because of the excluded items described below.

    We have included a reconciliation of our non-GAAP financial measures to the most comparable financial measures calculated in accordance with GAAP. We believe that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between AGI and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each company under applicable SEC rules.

    AGI defines Adjusted EBITDA as EBITDA excluding: (1) provision for credit losses; (2) stock-based compensation; (3) charges from our put warrants; and (4) non-recurring charges. The following table presents a reconciliation of net income (loss) to EBITDA (loss) and Adjusted EBITDA and of net income (loss) margin to the Adjusted EBITDA margin:

      Three Months Ended April 30,   For the Years Ended April 30,
        2026       2025       2026       2025  
    Net income (loss) $ (4,329,917 )   $ 616,848     $ (1,836,698 )   $ (1,544,892 )
    Interest expense, net   249,007       325,603       1,131,292       1,368,892  
    Income tax expense (benefit)   (20,480 )     6,381       44,962       56,149  
    Depreciation and amortization   587,564       704,759       2,516,592       3,055,568  
    EBITDA   (3,513,826 )     1,653,591       1,856,148       2,935,717  
    Provision for credit losses   3,408,643       600,000       4,758,643       1,950,000  
    Stock-based compensation   77,472       (706,895 )     148,235       (291,548 )
    Severance   81,692       13,876       404,980       135,526  
    Impairments of right-of-use assets and tenant leasehold improvements   2,791,426       鈥�       2,791,426       1,848,209  
    Change in fair value of put warrant liability   374,748       433,697       374,748       (537,072 )
    Non-recurring charges (income) - Other   45,193       鈥�       242,050       (387,298 )
    Adjusted EBITDA $ 3,265,348     $ 1,994,269     $ 10,576,230     $ 5,653,534  
                                   


    Net income (loss) Margin (42)%   5 %   (4)%   (3)%
    EBITDA Margin (34)%   14 %   4 %   6 %
    Adjusted EBITDA Margin 32 %   17 %   24 %   12 %
                           

    The following tables present a reconciliation of net income (loss) to EBITDA (loss) and Adjusted EBITDA and of Net income (loss) margin to the Adjusted EBITDA margin by business unit:

       
      Three Months Ended April 30, 2026
      Consolidated   AGI Corporate   USU   AU
    Net income (loss) $ (4,329,917 )   $ (2,052,024 )   $ 1,381,652   $ (3,659,545 )
    Interest expense (income), net   249,007       249,897       鈥�     (890 )
    Income tax expense (benefit)   (20,480 )     (10,379 )     17,356     (27,457 )
    Depreciation and amortization   587,564       69,387       161,015     357,162  
    EBITDA   (3,513,826 )     (1,743,119 )     1,560,023     (3,330,730 )
    Provision for credit losses   3,408,643       鈥�       1,354,965     2,053,678  
    Stock-based compensation   77,472       77,472       鈥�     鈥�  
    Severance   81,692       79,567       2,125     鈥�  
    Impairments of right-of-use assets and tenant leasehold improvements   2,791,426       164,286       鈥�     2,627,140  
    Change in fair value of put warrant liability   374,748       374,748       鈥�     鈥�  
    Non-recurring charges - Other   45,193       鈥�       7,947     37,246  
    Adjusted EBITDA $ 3,265,348     $ (1,047,046 )   $ 2,925,060   $ 1,387,334  


    Net income (loss) margin (42)%   NM   20 %   (110)%
    EBITDA margin (34)%   NM   23 %   (100)%
    Adjusted EBITDA margin 32 %   NM   42 %   42 %

    ____________________
    NM - Not meaningful

      Three Months Ended April 30, 2025
      Consolidated   AGI Corporate   USU   AU
    Net income (loss) $ 616,848     $ (1,870,177 )   $ 2,181,812   $ 305,213  
    Interest expense, net   325,603       325,603       鈥�     鈥�  
    Income tax expense   6,381       2,369       50     3,962  
    Depreciation and amortization   704,759       68,755       150,617     485,387  
    EBITDA   1,653,591       (1,473,450 )     2,332,479     794,562  
    Provision for credit losses   600,000       鈥�       225,000     375,000  
    Stock-based compensation   (706,895 )     (705,230 )     947     (2,612 )
    Severance   13,876       4,900       5,419     3,557  
    Change in fair value of put warrant liability   433,697       433,697       鈥�     鈥�  
    Adjusted EBITDA $ 1,994,269     $ (1,740,083 )   $ 2,563,845   $ 1,170,507  


    Net income (loss) margin 5 %   NM   30 %   7 %
    EBITDA margin 14 %   NM   33 %   18 %
    Adjusted EBITDA margin 17 %   NM   36 %   27 %
                         


      Year Ended April 30, 2026
      Consolidated   AGI Corporate   USU   AU
    Net income (loss) $ (1,836,698 )   $ (8,684,831 )   $ 9,193,233   $ (2,345,100 )
    Interest expense (income), net   1,131,292       1,132,182       鈥�     (890 )
    Income tax expense   44,962       3,993       22,218     18,751  
    Depreciation and amortization   2,516,592       274,265       633,093     1,609,234  
    EBITDA   1,856,148       (7,274,391 )     9,848,544     (718,005 )
    Provision for credit losses   4,758,643       鈥�       2,029,965     2,728,678  
    Stock-based compensation   148,235       146,972       1,263     鈥�  
    Severance   404,980       216,041       8,775     180,164  
    Impairments of right-of-use assets and tenant leasehold improvements   2,791,426       164,286       鈥�     2,627,140  
    Change in fair value of put warrant liability   374,748       374,748       鈥�     鈥�  
    Non-recurring charges - Other   242,050       26,325       84,213     131,512  
    Adjusted EBITDA $ 10,576,230     $ (6,346,019 )   $ 11,972,760   $ 4,949,489  
                                 


    Net income (loss) margin (4)%   NM   33 %   (15)%
    EBITDA margin 4 %   NM   35 %   (5)%
    Adjusted EBITDA margin 24 %   NM   43 %   33 %
                         


      Year Ended April 30, 2025
      Consolidated   AGI Corporate   USU   AU
    Net income (loss) $ (1,544,892 )   $ (8,896,051 )   $ 8,672,299   $ (1,321,140 )
    Interest expense, net   1,368,892       1,368,892       鈥�     鈥�  
    Income tax expense   56,149       7,690       5,296     43,163  
    Depreciation and amortization   3,055,568       292,018       584,219     2,179,331  
    EBITDA   2,935,717       (7,227,451 )     9,261,814     901,354  
    Provision for credit losses   1,950,000       鈥�       900,000     1,050,000  
    Stock-based compensation   (291,548 )     (304,375 )     5,013     7,814  
    Severance   135,526       18,472       34,895     82,159  
    Impairments of right-of-use assets and tenant leasehold improvements   1,848,209       鈥�       鈥�     1,848,209  
    Change in fair value of put warrant liability   (537,072 )     (537,072 )     鈥�     鈥�  
    Non-recurring income - Other   (387,298 )     鈥�       鈥�     (387,298 )
    Adjusted EBITDA $ 5,653,534     $ (8,050,426 )   $ 10,201,722   $ 3,502,238  


    Net income (loss) margin (3)%   NM   32 %   (7)%
    EBITDA margin 6 %   NM   34 %   5 %
    Adjusted EBITDA margin 12 %   NM   38 %   19 %
                         

    Definitions

    EBITDA Margin 鈥� is defined as EBITDA divided by revenue.

    Adjusted EBITDA Margin 鈥� is defined as Adjusted EBITDA divided by revenue.

    We believe EBITDA Margin and Adjusted EBITDA Margin are useful for management, analysts and investors as these measures allow for a more meaningful comparison between our performance and that of our competitors. EBITDA Margin and Adjusted EBITDA Margin have certain limitations in that they do not take into account the impact to our consolidated statement of operations of certain expenses.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including our expectations that we will refinance our debt, and following that event we will see increased marketing spend and enrollment growth in 2027. The words 鈥渂elieve,鈥� 鈥渕ay,鈥� 鈥渆stimate,鈥� 鈥渃ontinue,鈥� 鈥渁nticipate,鈥� 鈥渋ntend,鈥� 鈥渟hould,鈥� 鈥減lan,鈥� 鈥渃ould,鈥� 鈥渢arget,鈥� 鈥減otential,鈥� 鈥渋s likely,鈥� 鈥渨ill,鈥� 鈥渆xpect鈥� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include the continued demand of nursing students for the new programs, student attrition, national and local economic factors including the impact of international conflicts including the war in Iran and tariffs on the economy and affordability in general, competition from nursing schools in local markets, the competitive impact from the trend of major non-profit universities using online education and consolidation among our competitors, the impact, if any from any future U.S. government shutdowns, and our ability to reach an agreement with another lender which will permit us to refinance our outstanding Convertible Debentures. Any forward-looking statement made by us herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

    About 兼职学生, Inc.

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again.

    Investor Relations Contact

    Kim Rogers
    Managing Director
    Hayden IR
    385-831-7337 

    GAAP Financial Statements

    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS
       
      April 30,
        2026       2025  
    Assets      
    Current assets:      
    Cash and cash equivalents $ 860,384     $ 736,871  
    Restricted cash   462,898       338,002  
    Accounts receivable, net of allowance of $7,913,937 and $5,731,139, respectively   12,751,986       17,167,346  
    Prepaid expenses   394,688       443,366  
    Other current assets   513,486       518,171  
    Total current assets   14,983,442       19,203,756  
           
    Property and equipment:      
    Computer equipment and hardware   799,250       894,251  
    Furniture and fixtures   1,974,271       1,974,271  
    Leasehold improvements   4,471,740       5,621,087  
    Instructional equipment   506,664       529,299  
    Software   5,833,430       7,527,066  
        13,585,355       16,545,974  
    Accumulated depreciation and amortization   (9,288,001 )     (9,907,309 )
    Property and equipment, net   4,297,354       6,638,665  
    Goodwill   5,011,432       5,011,432  
    Intangible assets   7,900,000       7,900,000  
    Courseware and accreditation, net   191,212       256,994  
    Long-term contractual accounts receivable   23,813,441       19,846,823  
    Operating lease right-of-use assets, net   3,467,641       7,250,407  
    Deposits and other assets   497,355       657,850  
    Total assets $ 60,161,877     $ 66,765,927  
                   

    (Continued)


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS (CONTINUED)
       
      April 30,
        2026       2025  
    Liabilities and Stockholders鈥� Equity      
    Liabilities:      
    Current liabilities:      
    Accounts payable $ 3,133,698     $ 2,055,173  
    Accrued expenses   2,375,663       2,483,520  
    Advances on tuition   1,258,459       2,235,332  
    Deferred tuition   2,190,378       2,535,533  
    Due to students   2,055,477       2,115,581  
    Operating lease obligations, current portion   3,308,872       2,811,471  
    Debt, current portion   1,400,000       2,000,000  
    Other current liabilities   93,504       185,296  
    Total current liabilities   15,816,051       16,421,906  
           
    Long-term debt, net   3,930,844       5,224,524  
    Operating lease obligations, less current portion   9,089,806       12,398,678  
    Warrant liabilities   1,802,269       1,427,521  
    Other long-term liabilities   327,402       327,402  
    Total liabilities   30,966,372       35,800,031  
           
    Commitments and contingencies      
           
    Stockholders鈥� equity:      
    Preferred stock, $0.001 par value; 1,000,000 shares authorized, 10,000 issued and outstanding at both April 30, 2026 and 2025, respectively   10       10  
    Common stock, $0.001 par value; 85,000,000 shares authorized, 31,744,718 and 28,389,531 issued and outstanding at April 30, 2026 and 2025, respectively   31,745       28,390  
    Additional paid-in capital   122,215,485       122,152,533  
    Accumulated deficit   (93,051,735 )     (91,215,037 )
    Total stockholders鈥� equity   29,195,505       30,965,896  
    Total liabilities and stockholders鈥� equity $ 60,161,877     $ 66,765,927  
                   


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS
       
      April 30,
        2026       2025  
    Revenue, net $ 43,308,522     $ 45,302,082  
           
    Operating expenses:      
    Cost of revenue (exclusive of depreciation and amortization shown separately below)   9,336,768       12,190,949  
    General and administrative   24,179,297       26,889,423  
    Impairments of right-of-use assets and tenant leasehold improvements   2,791,426       1,848,209  
    Loss on asset dispositions   12,101       35,984  
    Provision for credit losses   4,758,643       1,950,000  
    Depreciation and amortization   2,516,592       3,055,568  
    Total operating expenses   43,594,827       45,970,133  
           
    Operating loss   (286,305 )     (668,051 )
           
    Other income (expense):      
    Interest expense   (1,132,182 )     (1,368,892 )
    Change in fair value of put warrant liability   (374,748 )     537,072  
    Other income, net   1,499       11,128  
    Total other expense, net   (1,505,431 )     (820,692 )
           
    Loss before income taxes   (1,791,736 )     (1,488,743 )
           
    Income tax expense   44,962       56,149  
           
    Net loss   (1,836,698 )     (1,544,892 )
           
    Dividends attributable to preferred stock   (396,068 )     (370,600 )
           
    Net loss available to common stockholders $ (2,232,766 )   $ (1,915,492 )
           
    Per share information available to common stockholders:      
    Loss per share - Basic and diluted $ (0.07 )   $ (0.07 )
           
    Weighted average number of common stock outstanding:      
    Basic and diluted   30,311,486       27,140,245  
                   


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS鈥� EQUITY
    YEARS ENDEDAPRIL 30, 2026AND2025
                       
      Preferred Stock   Common Stock   Additional
    Paid-In
    Capital
      Accumulated
    Deficit
      Total
    Stockholders'
    Equity
      Shares   Amount   Shares   Amount      
    Balance as of April 30, 2024 10,000   $ 10   25,701,603   $ 25,702   $ 121,921,048     $ (89,670,145 )   $ 32,276,615  
    Stock-based compensation 鈥�     鈥�   鈥�     鈥�     256,786       鈥�       256,786  
    Common stock issued for vested restricted stock units 鈥�     鈥�   340,516     341     (341 )     鈥�       鈥�  
    Amortization of warrant-based cost issued for services 鈥�     鈥�   鈥�     鈥�     7,000       鈥�       7,000  
    Warrants issued in connection with the 15% Debentures Amendment #6 鈥�     鈥�   鈥�     鈥�     12,965       鈥�       12,965  
    Common Stock issued for accrued dividends 鈥�     鈥�   2,347,412     2,347     325,678       鈥�       328,025  
    Accrued dividends 鈥�     鈥�   鈥�     鈥�     (370,603 )     鈥�       (370,603 )
    Net loss 鈥�     鈥�   鈥�     鈥�     鈥�       (1,544,892 )     (1,544,892 )
    Balance as of April 30, 2025 10,000   $ 10   28,389,531   $ 28,390   $ 122,152,533     $ (91,215,037 )   $ 30,965,896  
    Stock-based compensation 鈥�     鈥�   鈥�     鈥�     148,235       鈥�       148,235  
    Common stock issued for vested restricted stock units 鈥�     鈥�   305,169     305     (305 )     鈥�       鈥�  
    Common stock issued for services 鈥�     鈥�   250,000     250     (250 )     鈥�       鈥�  
    Common Stock issued for accrued dividends 鈥�     鈥�   2,800,018     2,800     311,340       鈥�       314,140  
    Accrued dividends 鈥�     鈥�   鈥�     鈥�     (396,068 )     鈥�       (396,068 )
    Net loss 鈥�     鈥�   鈥�     鈥�     鈥�       (1,836,698 )     (1,836,698 )
    Balance as of April 30, 2026 10,000   $ 10   31,744,718   $ 31,745   $ 122,215,485     $ (93,051,735 )   $ 29,195,505  
                                               


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS
       
      Years Ended April 30,
        2026       2025  
    Cash flows from operating activities:      
    Net loss $ (1,836,698 )   $ (1,544,892 )
    Adjustments to reconcile net loss to net cash provided by operating activities:      
    Provision for credit losses   4,758,643       1,950,000  
    Depreciation and amortization   2,516,592       3,055,568  
    Stock-based compensation   148,235       256,786  
    Change in fair value of put warrant liability   374,748       (537,072 )
    Amortization of warrant-based cost   鈥�       7,000  
    Amortization of debt issuance costs   106,321       53,160  
    Loss on asset dispositions   12,101       35,984  
    Non-cash lease benefit   (1,294,903 )     (318,971 )
    Impairments of right-of-use assets and tenant leasehold improvements   2,791,426       1,848,209  
    Changes in operating assets and liabilities:      
    Accounts receivable   (4,309,901 )     (1,744,612 )
    Prepaid expenses   48,678       59,385  
    Other current assets   4,685       1,267,450  
    Deposits and other assets   160,495       61,038  
    Accounts payable   1,078,525       (256,187 )
    Accrued expenses   (189,785 )     (396,958 )
    Due to students   (60,104 )     (442,911 )
    Advances on tuition and deferred tuition   (1,322,028 )     (2,141,182 )
    Other current liabilities   (91,792 )     98,801  
    Other long-term liabilities   鈥�       39,472  
    Net cash provided by operating activities   2,895,238       1,350,068  
           
    Cash flows from investing activities:      
    Purchases of courseware and accreditation   (61,133 )     (57,210 )
    Purchases of property and equipment   (585,696 )     (960,969 )
    Net cash used in investing activities   (646,829 )     (1,018,179 )
           
    Cash flows from financing activities:      
    Repayment of portion of 15% Senior Secured Debentures   (2,000,000 )     (1,721,066 )
    Payments of debt issuance costs   鈥�       (155,377 )
    Net cash used in financing activities   (2,000,000 )     (1,876,443 )
    Net increase (decrease) in cash and cash equivalents   248,409       (1,544,554 )
    Cash, cash equivalents and restricted cash at beginning of year   1,074,873       2,619,427  
    Cash, cash equivalents and restricted cash at end of year $ 1,323,282     $ 1,074,873  
                   

    (Continued)

    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
       
      Years Ended April 30,
        2026     2025
           
    Supplemental disclosure cash flow information:      
    Cash paid for interest $ 1,025,861   $ 1,315,733
    Cash paid for income taxes $ 66,975   $ 56,149
           
    Supplemental disclosure of non-cash investing and financing activities:      
    Accrued dividends $ 184,341   $ 102,412
    Common stock issued for accrued dividends $ 314,140   $ 328,025
    Relative fair value of warrants issued as part of the 15% Senior Secured Debentures $ 鈥�   $ 12,965
               

    The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the accompanying consolidated balance sheet to the total amounts shown in the accompanying consolidated statements of cash flows:

      April 30,
        2026     2025
    Cash and cash equivalents $ 860,384   $ 736,871
    Restricted cash   462,898     338,002
    Total cash, cash equivalents and restricted cash $ 1,323,282   $ 1,074,873



    Source: 兼职学生 Inc. ]]>
    兼职学生, Inc. Amends and Extends Debt Agreement /news/detail/476/aspen-group-inc-amends-and-extends-debt-agreement Mon, 11 May 2026 08:00:00 -0400 /news/detail/476/aspen-group-inc-amends-and-extends-debt-agreement Maturity Date Extended by One Year to May 2027
    Quarterly Principal Amortization Payment Reduced

    PHOENIX, May 11, 2026 (GLOBE NEWSWIRE) -- 兼职学生, Inc. ("AGI" or the 鈥淐ompany鈥�) (OTCQB: ASPU), an education technology holding company and the parent company of Aspen University, Inc. (鈥淎U鈥�) and United States University, Inc. (鈥淯SU鈥�), announced today it entered into a Seventh Amendment to its 15% Senior Secured Debentures with JGB Management Inc. (鈥淛GB鈥�).

    Under the amendment, among other things, the maturity date of the debentures is extended by one year, from May 13, 2026 to May 13, 2027. In addition, beginning July 31, 2026, the quarterly principal amortization payments are reduced from $500,000 to $350,000. The next quarterly principal payment is due on July 31, 2026.

    The amendment is intended to provide AGI with additional financial flexibility as the Company continues to focus on growing university enrollments, sustaining operating cash flow, and strengthening its balance sheet. The lower quarterly amortization payments are expected to support increased investment in marketing initiatives and other strategic growth priorities.

    Matthew LaVay, CEO of AGI, stated, 鈥淲e appreciate the continued support and partnership from JGB. By extending the maturity of the debentures and lowering our quarterly amortization payments, this amendment increases our capacity to invest in marketing and other enrollment-driving initiatives within our post-licensure degree programs.鈥�

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including the future growth of enrollment through our increased marketing and our liquidity. The words 鈥渂elieve,鈥� 鈥渕ay,鈥� 鈥渆stimate,鈥� 鈥渃ontinue,鈥� 鈥渁nticipate,鈥� 鈥渋ntend,鈥� 鈥渟hould,鈥� 鈥減lan,鈥� 鈥渃ould,鈥� 鈥渢arget,鈥� 鈥減otential,鈥� 鈥渋s likely,鈥� 鈥渨ill,鈥� 鈥渆xpect鈥� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include the continued demand of nursing students for the new programs, student attrition, national and local economic factors including the impact of international conflicts including the war in the Middle East and tariffs on the economy and affordability in general, competition from nursing schools in local markets, the competitive impact from the trend of major non-profit universities using online education and consolidation among our competitors, the impact, if any from any future U.S. government shutdowns, and our ability to refinance our outstanding convertible debentures. Any forward-looking statement made by us herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

    About 兼职学生, Inc.

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit .

    Contact Information:

    Hayden IR

    Kimberly Rogers

    (385) 831-7337

    Kim@HaydenIR.com


    Source: 兼职学生 Inc. ]]>
    兼职学生 to Present at 16th Annual LD Micro Invitational on May 19, 2026 /news/detail/475/aspen-group-to-present-at-16th-annual-ld-micro-invitational-on-may-19-2026 Tue, 05 May 2026 08:00:00 -0400 /news/detail/475/aspen-group-to-present-at-16th-annual-ld-micro-invitational-on-may-19-2026 PHOENIX, May 05, 2026 (GLOBE NEWSWIRE) -- 兼职学生, Inc. ("AGI") (OTCQB: ASPU), an education technology holding company and the parent company of Aspen University (AU) and United States University (USU), announced today that Matt LaVay, CEO, and Executive Chairman Mike Mathews will attend the LD Micro 16th Annual Invitational, being held May 17-19, 2026, at the Luxe Sunset Boulevard Hotel in Los Angeles, California. On Tuesday, May 19, Mr. LaVay and Mr. Mathews will deliver a company presentation at 9:30 a.m. PDT and host one-on-one meetings with investors that same day.

    兼职学生鈥檚 differentiated, low-cost post-graduate education model provides high-quality education, affordable tuition, and flexible payment options, including monthly payment plans that can reduce students鈥� debt. Aspen鈥檚 two universities focus on nursing education, offering post-licensure degrees, including the highly sought-after MSN-Family Nurse Practitioner. Aspen鈥檚 business model features a proprietary lead-generation & CRM platform that delivers industry-leading conversion rates and a lower cost per enrollment. For the third quarter of fiscal 2026, Aspen reported record net income and cash flow from operations of $1.0 million, which is its fifth consecutive quarter of positive operating cash flow.

    For more information or to register for the 16th Annual LD Micro Invitational, please contact: .

    兼职学生鈥檚 presentation will be webcast live at . A replay of the conference presentation will also be available on Aspen鈥檚 website under News / Events, IR Calendar section:

    About 兼职学生, Inc.

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit www.aspu.com.

    About LD Micro

    LD Micro, a wholly owned subsidiary of Freedom US Markets, was founded in 2006 with the sole purpose of being an independent resource in the micro-cap space. Through its dynamic, investor-driven conferences and curated company exposure, LD has served as an invaluable asset to all those interested in discovering the next generation of great companies. For more information on LD Micro, visit .

    Contact Information:

    Hayden IR
    Kimberly Rogers
    (385) 831-7337


    Source: 兼职学生 Inc. ]]>
    UNITED STATES UNIVERSITY Announces Strategic Alliance with PLAY MUSIC-ENJOYLIFE! to Expand After-School Music & Wellness Programs /news/detail/474/united-states-university-announces-strategic-alliance-with-play-music-enjoylife-to-expand-after-school-music-wellness-programs Mon, 23 Mar 2026 08:00:00 -0400 /news/detail/474/united-states-university-announces-strategic-alliance-with-play-music-enjoylife-to-expand-after-school-music-wellness-programs LOS ANGELES, March 23, 2026 (GLOBE NEWSWIRE) -- United States University (USU), a subsidiary of the parent company 兼职学生, Inc. ("AGI") (OTCQB: ASPU), today announced a new strategic alliance with听PLAY MUSIC-ENJOY LIFE! (PMEL) and RADCO Music Group, LLC, a multi-award-winning Music and Wellness organization based in the Greater Los Angeles area. This collaboration expands USU's growing portfolio of innovative academic and community partnerships and, introduces PMEL's new after-school group piano instruction program for K鈥�12 students across the Los Angeles Unified School District (LAUSD) and other public school districts throughout the state of California.

    Under this arrangement, USU will support the delivery of PMEL鈥檚 nationally recognized Music and Wellness class piano program, which integrates academic enrichment, emotional wellness, and performance-based learning. Students will receive instruction on brand-new Roland digital pianos using a vetted, award-winning curriculum taught by expert Music and Wellness educators, trained and managed by PMEL, including current USU students and recent graduates, current LAUSD educators, and other expert instructors residing in the greater Los Angeles area and throughout California.

    Program Highlights

    • Small group piano classes of up to 10 students each, one class per student per week
    • Six after-school classes per week at each participating school
    • After-school programming delivered three days per week, including a new "summer program"
      • Collegiate-level Roland digital pianos with individualized headphone and in-class participative group instruction, personalized and with headphone usage for practice
    • End-of-semester recitals and concerts for students, families, and school communities
      • The ANNUAL 1,000 Piano Scholarship Giveaway and Celebrity Concert: Annual large-scale celebration concert as the program expands to capacity at known venues (i.e.: Wiltern Theatre, Carpenter Performing Arts Center, Greek Theatre, Hollywood Bowl, SoFi Stadium). As the program reaches scale, an annual celebration concert will be introduced at major Southern California venues. At full implementation, 1,000 Roland digital pianos will be awarded each year to participating students who may not otherwise have access to an instrument, creating one of the largest musical scholarship initiatives ever undertaken.

    Shared Mission & Impact

    UNITED STATES UNIVERSITY is committed to providing affordable, accessible, and high-quality educational opportunities, with a strong focus on diversity, inclusion, and lifelong learning.

    PLAY MUSIC ENJOY LIFE! shares these core values and delivers measurable benefits through active participation in music, including improved academic engagement, increased confidence, and enhanced emotional and physical wellness.

    Leadership Statements

    Dr. Scott Burrus, President of UNITED STATES UNIVERSITY, said:

    鈥淭his collaboration aligns perfectly with our mission and core values. PLAY MUSIC-ENJOY LIFE! expands our reach, enhances our offerings, and allows us to serve a demographic we don鈥檛 traditionally reach, children under 18, while creating meaningful teaching opportunities for our students and graduates. We are excited about the positive impact that this innovative collaboration will have on young minds and hearts throughout California.鈥�

    Rick DePiro, Founder and President of PLAY MUSIC ENJOY LIFE!, said:

    "Licensing our program and collaborating with UNITED STATES UNIVERSITY is an incredible honor. Dr. Burrus and his amazing team embody the values we stand for: innovation, integrity, and service. Together with USU, LAUSD, and other USD's in California, we can grow faster, reach more students, while bringing hope, confidence, and opportunity to children initially throughout Southern California, and that's just the start! Nothing pleases us more than helping kids thrive academically, emotionally, and personally.鈥�

    About 兼职学生, Inc. and United States University

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit www.aspu.com.

    United States University currently serves over 2,000 enrolled undergraduate and graduate students. The university maintains a strong commitment to Diversity, Equity, and Inclusion. USU has a long history of supporting underserved and first-generation learners and continues to expand access to education through innovative partnerships such as this one. For more information, visit

    About PLAY MUSIC-ENJOY LIFE!

    PLAY MUSIC-ENJOY LIFE! currently reaches tens of thousands of followers globally online with its messages of Music and Wellness through the active participation of Music Making. With USU and this new program, we aim to serve over 22,000 in-person students weekly across 370+ schools by 2029 and potentially become one of the largest private piano music education programs in the world. For more information, visit and .

    Contact Information:

    United States University
    (855) 313-0885

    PLAY MUSIC-ENJOY LIFE!
    (818) 292-9400

    兼职学生, Inc. Investor Relations Contact
    Hayden IR
    Kimberly Rogers
    (385) 831-7337

    A photo accompanying this announcement is available at


    PLAY MUSIC - ENJOY LIFE! Piano series for MUSIC and WELLNESS

    USU strategic alliance with PLAY MUSIC-ENJOY LIFE! (PMEL) AND RADCO Music Group, LLC
    Source: 兼职学生 Inc. ]]>
    兼职学生 Reports Fourth Consecutive Quarter of Net Income for Third Quarter Fiscal 2026 /news/detail/473/aspen-group-reports-fourth-consecutive-quarter-of-net-income-for-third-quarter-fiscal-2026 Mon, 16 Mar 2026 08:01:00 -0400 /news/detail/473/aspen-group-reports-fourth-consecutive-quarter-of-net-income-for-third-quarter-fiscal-2026 Q3 Fiscal 2026 Highlights (compared to Q3 Fiscal year 2025)

    • Record net income of $1.4 million versus net loss of $(1.0) million in Q3 FY2025
    • Operating expenses reduced 18% year-over-year, driving operating income of $1.7 million and 17% operating margin
    • Adjusted EBITDA of $3.0 million (29% margin), up from $1.7 million (15% margin) in the prior-year quarter 2
    • Fifth consecutive quarter of positive operating cash flow, reaching $1.0 million

    PHOENIX, March 16, 2026 (GLOBE NEWSWIRE) -- 兼职学生, Inc. (OTCQB: ASPU) (鈥淎GI鈥� or the 鈥淐ompany鈥�), an education technology holding company, today announced financial results for its third quarter of fiscal year 2026 ended January 31, 2026.

    Third Quarter Fiscal Year 2026 Summary Results

    听 Three Months Ended January 31, 听 Nine Months Ended January 31,
    $ in millions, except per share data 听 2026 听 听 听 2025 听 听 听 2026 听 听 听 2025 听
    Revenue $ 10.4 听 听 $ 10.9 听 听 $ 33.0 听 听 $ 33.7 听
    Gross Profit1 $ 7.9 听 听 $ 7.5 听 听 $ 24.7 听 听 $ 23.1 听
    Gross Margin (%)1 听 76 % 听 听 68 % 听 听 75 % 听 听 69 %
    Net Income (Loss) $ 1.4 听 听 $ (1.0 ) 听 $ 2.5 听 听 $ (2.2 )
    Earnings (Loss) per Share - Basic $ 0.04 听 听 $ (0.04 ) 听 $ 0.08 听 听 $ (0.09 )
    Earnings (Loss) per Share - Diluted $ 0.03 听 听 $ (0.04 ) 听 $ 0.06 听 听 $ (0.09 )
    EBITDA2 $ 2.3 听 听 $ 0.1 听 听 $ 5.4 听 听 $ 1.3 听
    Adjusted EBITDA2 $ 3.0 听 听 $ 1.7 听 听 $ 7.3 听 听 $ 3.7 听

    _______________________听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听
    1 GAAP gross profit calculation includes marketing and promotional costs, instructional costs and services, and amortization expense of $0.4 million and $0.4 million; and $1.1 million and $1.4 million for the three and nine months ended January 31, 2026, and 2025, respectively.
    2 Non-GAAP financial measures. See reconciliations of GAAP to non-GAAP financial measures under "Non-GAAP鈥�Financial Measures" starting on page 4.

    Michael Mathews, Executive Chairman of AGI, stated: 鈥淚 am pleased to announce we delivered record net income of $1.4 million in the quarter, marking another quarter of improved profitability and operating discipline. This is our fourth consecutive quarter of net income and continued margin expansion. Importantly, USU delivered its sixth consecutive quarter of year-over-year revenue growth, driven primarily by strong organic lead flow and disciplined marketing spend. We are beginning to see the full benefit of the restructuring plan implemented in the fall of 2025, which followed the announcement of our intent to merge Aspen University and United States University with USU as the surviving entity, pending regulatory approval. Third-quarter G&A expense declined by more than $900,000 year-over-year, driving operating margin expansion to 17% from 3% and supporting our fourth consecutive quarter of net income. Over the past several years, we streamlined operations and repositioned the business following a period of revenue contraction. With revenue stabilizing and operating leverage improving, we remain on track to generate continued positive operating cash flow in fiscal 2026 and deliver our most profitable year in over a decade.鈥�

    Mr. Mathews continued, 鈥淚n addition, the Company is actively evaluating refinancing alternatives for its debt, which matures in May 2026, with an outstanding balance of approximately $5.8 million. Management has begun discussions with potential financing sources and is exploring options to extend maturities, improve the Company鈥檚 capital structure, and support continued operational momentum.鈥�

    Fiscal Q3 2026 Financial and Operational Results (compared to Fiscal Q3 2025)

    Revenue declined by 5% to $10.4 million compared to $10.9 million. The following table presents the Company鈥檚 revenue, both per subsidiary and total:

    听 Three Months Ended January 31,
    听 2026 听 $ Change 听 % Change 听 2025
    AU $ 3,610,097 听 $ (820,392 ) 听 (19 )% 听 $ 4,430,489
    USU 听 6,780,000 听 听 266,521 听 听 4 % 听 听 6,513,479
    Revenue $ 10,390,097 听 $ (553,871 ) 听 (5 )% 听 $ 10,943,968
    听 听 听 听 听 听 听 听 听 听 听 听 听

    Aspen University's (鈥淎U鈥�) revenue decline of 19% year-over-year is the result of lower post-licensure enrollments from the effect of decreased marketing spend initiated in the second half of Fiscal 2023 and the discontinuation of new student enrollments associated with the pending merger with USU.

    United States University (鈥淯SU鈥�) revenue increased by 4% year-over-year. Despite the maintenance level of marketing spend, USU experienced growth this quarter due to continued organic lead flow, strong demand from existing students returning from inactive status and higher revenue per student driven by more students entering their second year of the MSN-FNP program, which includes clinical rotations, and tuition increases.

    GAAP gross profit increased by $0.5 million to $7.9 million. Consolidated gross margin was 76% compared to 68%, AU's gross margin was 75% versus 67%, and USU's gross margin was 78% versus 70%. GAAP gross profit and gross margin increased primarily due to higher revenue at USU related to increased revenue per student related to tuition increases and more students entering their second year of the MSN-FNP program, combined with reduced cost of revenue at AU and USU driven by more efficient allocation of faculty resources.

    AU instructional costs and services represented 19% of AU revenue, and USU instructional costs and services represented 20% of USU revenue. AU marketing and promotional costs represented 1% of AU revenue, while USU marketing and promotional costs represented less than 1% of USU revenue.

    The following tables present the Company鈥檚 net income (loss), both per subsidiary and total:

    听 Three Months Ended January 31, 2026
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ 听听听听听听听听1,434,676听听听听听听听听 听 $ 听听听听听听听听(2,096,379 ) 听 $ 听听听听听听听听884,626听听听听听听听听 听 $ 听听听听听听听听2,646,429听听听听听听听听
    Net income per share - Basic $ 听听听听听听听听0.04听听听听听听听听 听 听 听 听 听 听
    Net income per share - Diluted $ 听听听听听听听听0.03听听听听听听听听 听 听 听 听 听 听
    听 听 听 听 听 听 听 听 听


    听 Three Months Ended January 31, 2025
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ (979,487 ) 听 $ (3,285,923 ) 听 $ 314,813 听 $ 1,991,623
    Net loss per share - Basic $ (0.04 ) 听 听 听 听 听 听
    Net loss per share - Diluted $ (0.04 ) 听 听 听 听 听 听
    听 听 听 听 听 听 听 听 听 听

    The following tables present the Company鈥檚 Non-GAAP measures, both per subsidiary and total. See reconciliations of GAAP to non-GAAP financial measures under 鈥淣on-GAAP鈥�Financial Measures鈥� starting on page 4.

    听 Three Months Ended January 31, 2026
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    EBITDA $2,344,635 听 $(1,748,547) 听 $1,285,576 听 $2,807,606
    EBITDA Margin 23% 听 NM 听 36% 听 41%
    Adjusted EBITDA $2,965,614 听 $(1,629,147) 听 $1,540,691 听 $3,054,070
    Adjusted EBITDA Margin 29% 听 NM 听 43% 听 45%

    ________________________________
    NM - Not meaningful

    听 Three Months Ended January 31, 2025
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    EBITDA $听听 113,803 听 $(2,870,669) 听 $841,789 听 $2,142,683
    EBITDA Margin 1% 听 NM 听 19% 听 33%
    Adjusted EBITDA $1,659,599 听 $(1,828,933) 听 $1,104,551 听 $2,383,981
    Adjusted EBITDA Margin 15% 听 NM 听 25% 听 37%
    听 听 听 听 听 听 听 听

    Adjusted EBITDA improved by $1.3 million primarily due to increased revenue per student at USU, increased instructional efficiencies at AU and USU and a decrease in general and administrative costs attributed to our restructurings. Third quarter Adjusted EBITDA includes a one-time reversal of compensation accruals of approximately $0.4 million.

    Operating Metrics

    New Student Enrollments

    Total new student enrollments decreased by 16% year over year in Fiscal Q3 2026. New student enrollments at both AU and USU were negatively impacted by the ongoing maintenance level of marketing spend. Additionally, AU enrollments were impacted by the discontinuation of new student enrollments associated with the pending merger with USU. Year-over-year enrollment at USU increased by 4%, despite low marketing spend, as the result of strong organic lead flow. Sequentially, USU enrollment declined due to the third quarter being our seasonally slowest period. As a result of the restructurings and increased instructional efficiencies, we anticipate increasing marketing spend, following the refinancing of the 15% Debentures, to a level necessary to achieve the enrollments needed to grow the student body.

    New student enrollments for the past five quarters are shown below:

    听 Q3'25 听 Q4'25 听 Q1'26 听 Q2'26 听 Q3'26
    AU 290 听 249 听 335 听 270 听 203
    USU 196 听 258 听 338 听 378 听 204
    Total 486 听 507 听 673 听 648 听 407
    听 听 听 听 听 听 听 听 听 听

    Total Active Student Body

    AGI鈥檚 active degree-seeking student body for the past five quarters, including AU and USU, is shown below:

    听 Q3'25 听 Q4'25 听 Q1'26 听 Q2'26 听 Q3'26
    AU 3,564 听 3,375 听 3,140 听 2,771 听 2,386
    USU 2,475 听 2,434 听 2,369 听 2,302 听 2,096
    Total 6,039 听 5,809 听 5,509 听 5,073 听 4,482
    听 听 听 听 听 听 听 听 听 听

    Nursing Students

    Nursing student body for the past five quarters is shown below:

    听 Q3'25 听 Q4'25 听 Q1'26 听 Q2'26 听 Q3'26
    AU 2,745 听 2,606 听 2,418 听 2,122 听 1,815
    USU 2,297 听 2,254 听 2,210 听 2,153 听 1,899
    Total 5,042 听 4,860 听 4,628 听 4,275 听 3,714
    听 听 听 听 听 听 听 听 听 听

    Liquidity

    The Fiscal Q3 2026 ending unrestricted cash balance was $0.6 million. As of March 6, 2026, the Company had $0.4 million of unrestricted cash on hand. On September 15, 2025, we implemented a fifth restructuring plan, which resulted in additional cash benefits for the Company in Fiscal Q3 2026. As a result of the restructuring, approximately 75 positions were eliminated within AU and AGI. The resulting additional ongoing quarterly compensation-related savings are expected to be approximately $1.5 million, as evidenced by the $1.2 million sequential reduction in G&A in Fiscal Q3 2026.

    Our restructuring efforts were designed to achieve positive annual operating cash flows, which will permit the resumption of marketing spend at a level that we expect will renew growth in our post-licensure nursing student body following the refinancing of the 15% Debentures. In Fiscal Q3 2026, we had positive cash flow from operations of $1.0 million.

    Cost reductions from restructuring plans and other corporate initiatives support the Company's expectation that it will have sufficient cash to meet its working capital needs for the next 12 months. Additionally, the Company initiated the process to refinance its 15% Debentures, which it expects to complete by the maturity date.

    Non-GAAP Financial Measures

    This press release includes both financial measures in accordance with Generally Accepted Accounting Principles, or GAAP, as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company鈥檚 performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of AGI nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.

    Our management uses and relies on EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin, which are non-GAAP financial measures. We believe that management, analysts, and shareholders benefit from referring to the following non-GAAP financial measures to evaluate and assess our core operating results from period-to-period after removing the impact of items that affect comparability. Our management recognizes that the non-GAAP financial measures have inherent limitations because of the excluded items described below.

    We have included a reconciliation of our non-GAAP financial measures to the most comparable financial measures calculated in accordance with GAAP. We believe that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between AGI and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each company under applicable SEC rules.

    AGI defines Adjusted EBITDA as EBITDA excluding: (1) provision for credit losses; (2) stock-based compensation; (3) severance, if applicable; (4) lease modifications, if applicable; (5) impairments of right-of-use assets and tenant leasehold improvements, if applicable; (6) change in fair value of put warrant liability, if applicable; and (7) other non-recurring charges (income). The following table presents a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA and of net income (loss) margin to Adjusted EBITDA Margin.

    EBITDA Margin is defined as EBITDA divided by revenue. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by revenue. We believe these margins are useful for management, analysts and investors as this measure allows for a more meaningful comparison between our performance and that of our competitors. Adjusted EBITDA margin has certain limitations in that it does not take into account the impact to our consolidated statement of operations of certain expenses.

    听 Three Months Ended January 31,
    听 听 2026 听 听 听 2025 听
    Net income (loss) $ 1,434,676 听 听 $ (979,487 )
    Interest expense, net 听 276,364 听 听 听 353,629 听
    Tax expense, net 听 15,519 听 听 听 3,751 听
    Depreciation and amortization 听 618,076 听 听 听 735,910 听
    EBITDA 听 2,344,635 听 听 听 113,803 听
    Provision for credit losses 听 450,000 听 听 听 450,000 听
    Stock-based compensation 听 8,097 听 听 听 107,012 听
    Severance 听 90,629 听 听 听 35,421 听
    Change in fair value of put warrant liability 听 鈥� 听 听 听 935,363 听
    Non-recurring charges - Other 听 72,253 听 听 听 18,000 听
    Adjusted EBITDA $ 2,965,614 听 听 $ 1,659,599 听
    听 听 听 听
    Net income (loss) Margin 听 14 % 听 听 (9 )%
    EBITDA Margin 听 23 % 听 听 1 %
    Adjusted EBITDA Margin 听 29 % 听 听 15 %
    听 听 听 听 听 听 听 听

    The following tables present a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA and of net income (loss) margin to EBITDA margin and Adjusted EBITDA margin by business unit:

    听 Three Months Ended January 31, 2026
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ 1,434,676 听 $ (2,096,379 ) 听 $ 884,626 听 $ 2,646,429
    Interest expense, net 听 276,364 听 听 276,364 听 听 听 鈥� 听 听 鈥�
    Tax expense, net 听 15,519 听 听 2,500 听 听 听 12,032 听 听 987
    Depreciation and amortization 听 618,076 听 听 68,968 听 听 听 388,918 听 听 160,190
    EBITDA 听 2,344,635 听 听 (1,748,547 ) 听 听 1,285,576 听 听 2,807,606
    Provision for credit losses 听 450,000 听 听 鈥� 听 听 听 225,000 听 听 225,000
    Stock-based compensation 听 8,097 听 听 8,097 听 听 听 鈥� 听 听 鈥�
    Severance 听 90,629 听 听 84,979 听 听 听 5,650 听 听 鈥�
    Non-recurring charges - Other 听 72,253 听 听 26,324 听 听 听 24,465 听 听 21,464
    Adjusted EBITDA $ 2,965,614 听 $ (1,629,147 ) 听 $ 1,540,691 听 $ 3,054,070
    听 听 听 听 听 听 听 听 听 听 听 听 听
    Net income (loss) Margin 听 14% 听 听 NM 听 听 听 25% 听 听 39%
    EBITDA Margin 听 23% 听 听 NM 听 听 听 36% 听 听 41%
    Adjusted EBITDA Margin 听 29% 听 听 NM 听 听 听 43% 听 听 45%

    ________________________________
    NM - Not meaningful

    听 Three Months Ended January 31, 2025
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ (979,487 ) 听 $ (3,285,923 ) 听 $ 314,813 听 $ 1,991,623
    Interest expense, net 听 353,629 听 听 听 353,629 听 听 听 鈥� 听 听 鈥�
    Tax expense, net 听 3,751 听 听 听 (10,250 ) 听 听 13,301 听 听 700
    Depreciation and amortization 听 735,910 听 听 听 71,875 听 听 听 513,675 听 听 150,360
    EBITDA 听 113,803 听 听 听 (2,870,669 ) 听 听 841,789 听 听 2,142,683
    Provision for credit losses 听 450,000 听 听 听 鈥� 听 听 听 225,000 听 听 225,000
    Stock-based compensation 听 107,012 听 听 听 104,283 听 听 听 1,607 听 听 1,122
    Severance 听 35,421 听 听 听 2,090 听 听 听 18,155 听 听 15,176
    Change in fair value of put warrant liability 听 935,363 听 听 听 935,363 听 听 听 鈥� 听 听 鈥�
    Non-recurring charges - Other 听 18,000 听 听 听 鈥� 听 听 听 18,000 听 听 鈥�
    Adjusted EBITDA $ 1,659,599 听 听 $ (1,828,933 ) 听 $ 1,104,551 听 $ 2,383,981
    听 听 听 听 听 听 听 听 听 听 听 听 听 听
    Net income (loss) Margin 听 (9)% 听 听 听 NM 听 听 听 7% 听 听 31%
    EBITDA Margin 听 1% 听 听 听 NM 听 听 听 19% 听 听 33%
    Adjusted EBITDA Margin 听 15% 听 听 听 NM 听 听 听 25% 听 听 37%
    听 听 听 听 听 听 听 听 听 听 听 听 听 听

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including the expected general and administrative aggregate savings of $1.5 million to be achieved by the fourth quarter of the fiscal year ending April 30, 2026 (鈥淔iscal 2026鈥�), our expectation to see the full benefit of our restructuring plan, increased marketing spend, our refinancing of our 15% Debentures, and achieving positive operating cash flow for Fiscal 2026, the future growth of enrollment through our increased marketing and our liquidity. The words 鈥渂elieve,鈥� 鈥渕ay,鈥� 鈥渆stimate,鈥� 鈥渃ontinue,鈥� 鈥渁nticipate,鈥� 鈥渋ntend,鈥� 鈥渟hould,鈥� 鈥減lan,鈥� 鈥渃ould,鈥� 鈥渢arget,鈥� 鈥減otential,鈥� 鈥渋s likely,鈥� 鈥渨ill,鈥� 鈥渆xpect鈥� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include the continued demand of nursing students for the new programs, student attrition, national and local economic factors including the impact of international conflicts including the war in the Middle East and tariffs on the economy and affordability in general, competition from nursing schools in local markets, the competitive impact from the trend of major non-profit universities using online education and consolidation among our competitors, the impact, if any from any future U.S. government shutdowns, and our ability to refinance our outstanding convertible debentures. Any forward-looking statement made by us herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

    About 兼职学生, Inc.

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again.

    Investor Relations Contact

    Kim Rogers
    Managing Director
    Hayden IR
    385-831-7337听

    GAAP Financial Statements

    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS
    听 听 听 听
    听 January 31, 2026 听 April 30, 2025
    听 (Unaudited) 听 听
    Assets 听 听 听
    Current assets: 听 听 听
    Cash and cash equivalents $ 612,792 听 听 $ 736,871 听
    Restricted cash 听 338,002 听 听 听 338,002 听
    Accounts receivable, net of allowance of $6,302,075 and $5,731,139, respectively 听 16,515,666 听 听 听 17,167,346 听
    Prepaid expenses 听 461,683 听 听 听 443,366 听
    Other current assets 听 631,618 听 听 听 518,171 听
    Total current assets 听 18,559,761 听 听 听 19,203,756 听
    听 听 听 听
    Property and equipment: 听 听 听
    Computer equipment and hardware 听 894,691 听 听 听 894,251 听
    Furniture and fixtures 听 1,974,271 听 听 听 1,974,271 听
    Leasehold improvements 听 5,621,087 听 听 听 5,621,087 听
    Instructional equipment 听 506,664 听 听 听 529,299 听
    Software 听 7,995,533 听 听 听 7,527,066 听
    听 听 16,992,246 听 听 听 16,545,974 听
    Less: accumulated depreciation and amortization 听 (11,724,935 ) 听 听 (9,907,309 )
    Total property and equipment, net 听 5,267,311 听 听 听 6,638,665 听
    Goodwill 听 5,011,432 听 听 听 5,011,432 听
    Intangible assets, net 听 7,900,000 听 听 听 7,900,000 听
    Courseware and accreditation, net 听 214,490 听 听 听 256,994 听
    Long-term contractual accounts receivable 听 23,233,109 听 听 听 19,846,823 听
    Operating lease right-of-use assets, net 听 6,000,405 听 听 听 7,250,407 听
    Deposits and other assets 听 488,413 听 听 听 657,850 听
    Total assets $ 66,674,921 听 听 $ 66,765,927 听
    听 听 听 听 听 听 听 听


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS (CONTINUED)
    听 听 听 听
    听 January 31, 2026 听 April 30, 2025
    听 (Unaudited) 听 听
    Liabilities and Stockholders鈥� Equity 听 听 听
    Liabilities: 听 听 听
    Current liabilities: 听 听 听
    Accounts payable $ 3,012,872 听 听 $ 2,055,173 听
    Accrued expenses 听 2,815,763 听 听 听 2,483,520 听
    Advances on tuition 听 1,457,068 听 听 听 2,235,332 听
    Deferred tuition 听 2,911,945 听 听 听 2,535,533 听
    Due to students 听 2,084,423 听 听 听 2,115,581 听
    Current portion of long-term debt 听 5,804,264 听 听 听 2,000,000 听
    Operating lease obligations, current portion 听 3,202,128 听 听 听 2,811,471 听
    听听听听听 Warrant liabilities 听 1,427,521 听 听 听 鈥� 听
    Other current liabilities 听 530,475 听 听 听 185,296 听
    Total current liabilities 听 23,246,459 听 听 听 16,421,906 听
    听 听 听 听
    Long-term debt, net 听 鈥� 听 听 听 5,224,524 听
    Operating lease obligations, less current portion 听 9,824,634 听 听 听 12,398,678 听
    Warrant liabilities 听 鈥� 听 听 听 1,427,521 听
    Other long-term liabilities 听 77,402 听 听 听 327,402 听
    Total liabilities 听 33,148,495 听 听 听 35,800,031 听
    听 听 听 听
    Commitments and contingencies 听 听 听
    听 听 听 听
    Stockholders鈥� equity: 听 听 听
    Preferred stock, $0.001 par value; 1,000,000 shares authorized, 听 听 听
    10,000 issued and 10,000 outstanding at both January听31, 2026 and April听30, 2025 听 10 听 听 听 10 听
    Common stock, $0.001 par value; 85,000,000 shares authorized, 30,772,293 and 听 听 听
    28,389,531 issued and outstanding at January听31, 2026 and April听30, 2025, respectively 听 30,772 听 听 听 28,390 听
    Additional paid-in capital 听 122,217,462 听 听 听 122,152,533 听
    Accumulated deficit 听 (88,721,818 ) 听 听 (91,215,037 )
    Total stockholders鈥� equity 听 33,526,426 听 听 听 30,965,896 听
    Total liabilities and stockholders鈥� equity $ 66,674,921 听 听 $ 66,765,927 听
    听 听 听 听 听 听 听 听


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (Unaudited)
    听 听 听 听
    听 Three Months Ended January 31, 听 Nine Months Ended January 31,
    听 听 2026 听 听 听 2025 听 听 听 2026 听 听 听 2025 听
    听 (Unaudited) 听 (Unaudited) 听 (Unaudited) 听 (Unaudited)
    Revenue $ 10,390,097 听 听 $ 10,943,968 听 听 $ 33,049,808 听 听 $ 33,732,584 听
    听 听 听 听 听 听 听 听
    Operating expenses: 听 听 听 听 听 听 听
    Cost of revenue (exclusive of depreciation and amortization shown separately below) 听 2,088,693 听 听 听 3,032,138 听 听 听 7,253,362 听 听 听 9,265,258 听
    General and administrative 听 5,502,802 听 听 听 6,413,024 听 听 听 19,072,685 听 听 听 20,974,880 听
    Impairments of right-of-use assets and tenant leasehold improvements 听 鈥� 听 听 听 鈥� 听 听 听 鈥� 听 听 听 1,848,209 听
    Loss on asset dispositions 听 4,954 听 听 听 鈥� 听 听 听 4,954 听 听 听 鈥� 听
    Provision for credit losses 听 450,000 听 听 听 450,000 听 听 听 1,350,000 听 听 听 1,350,000 听
    Depreciation and amortization 听 618,076 听 听 听 735,910 听 听 听 1,929,028 听 听 听 2,350,809 听
    Total operating expenses 听 8,664,525 听 听 听 10,631,072 听 听 听 29,610,029 听 听 听 35,789,156 听
    听 听 听 听 听 听 听 听
    Operating income (loss) 听 1,725,572 听 听 听 312,896 听 听 听 3,439,779 听 听 听 (2,056,572 )
    听 听 听 听 听 听 听 听
    Other income (expense): 听 听 听 听 听 听 听
    Interest expense 听 (276,364 ) 听 听 (353,629 ) 听 听 (882,285 ) 听 听 (1,043,289 )
    Change in fair value of put warrant liability 听 鈥� 听 听 听 (935,363 ) 听 听 鈥� 听 听 听 970,769 听
    Other income, net 听 987 听 听 听 360 听 听 听 1,167 听 听 听 17,120 听
    Total other expense, net 听 (275,377 ) 听 听 (1,288,632 ) 听 听 (881,118 ) 听 听 (55,400 )
    听 听 听 听 听 听 听 听
    Income (loss) before income taxes 听 1,450,195 听 听 听 (975,736 ) 听 听 2,558,661 听 听 听 (2,111,972 )
    听 听 听 听 听 听 听 听
    Income tax expense 听 15,519 听 听 听 3,751 听 听 听 65,442 听 听 听 49,768 听
    听 听 听 听 听 听 听 听
    Net income (loss) 听 1,434,676 听 听 听 (979,487 ) 听 听 2,493,219 听 听 听 (2,161,740 )
    听 听 听 听 听 听 听 听
    Dividends attributable to preferred stock 听 (105,863 ) 听 听 (119,979 ) 听 听 (211,727 ) 听 听 (268,188 )
    听 听 听 听 听 听 听 听
    Net income (loss) available to common stockholders $ 1,328,813 听 听 $ (1,099,466 ) 听 $ 2,281,492 听 听 $ (2,429,928 )
    听 听 听 听 听 听 听 听
    Per share information available to common stockholders: 听 听 听 听 听 听 听
    Earnings (loss) per share - Basic $ 0.04 听 听 $ (0.04 ) 听 $ 0.08 听 听 $ (0.09 )
    Earnings (loss) per share - Diluted $ 0.03 听 听 $ (0.04 ) 听 $ 0.06 听 听 $ (0.09 )
    听 听 听 听 听 听 听 听
    Weighted average number of common stock outstanding: 听 听 听 听 听 听 听
    Basic 听 30,755,281 听 听 听 27,642,172 听 听 听 29,902,624 听 听 听 26,752,369 听
    Diluted 听 40,128,519 听 听 听 27,642,172 听 听 听 39,275,862 听 听 听 26,752,369 听
    听 听 听 听 听 听 听 听 听 听 听 听 听 听 听 听


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS
    (Unaudited)
    听 听
    听 Nine Months Ended January 31,
    听 听 2026 听 听 听 2025 听
    听 (Unaudited) 听 (Unaudited)
    Cash flows from operating activities: 听 听 听
    Net income (loss) $ 2,493,219 听 听 $ (2,161,740 )
    Adjustments to reconcile net income (loss) to net cash provided by operating activities: 听 听 听
    Provision for credit losses 听 1,350,000 听 听 听 1,350,000 听
    Depreciation and amortization 听 1,929,028 听 听 听 2,350,809 听
    Stock-based compensation 听 70,763 听 听 听 239,098 听
    Change in fair value of put warrant liability 听 鈥� 听 听 听 (970,769 )
    Amortization of warrant-based cost 听 鈥� 听 听 听 7,000 听
    Amortization of debt issuance costs 听 62,020 听 听 听 24,533 听
    Non-cash lease benefit 听 (919,118 ) 听 听 (118,114 )
    Impairments of right-of-use assets and tenant leasehold improvements 听 鈥� 听 听 听 1,848,209 听
    Loss of asset dispositions 听 4,954 听 听 听 鈥� 听
    Changes in operating assets and liabilities: 听 听 听
    Accounts receivable 听 (4,084,606 ) 听 听 (1,447,929 )
    Prepaid expenses 听 (18,317 ) 听 听 (73,012 )
    Other current assets 听 (113,447 ) 听 听 1,127,707 听
    Deposits and other assets 听 169,437 听 听 听 51,361 听
    Accounts payable 听 957,699 听 听 听 (780,419 )
    Accrued expenses 听 332,243 听 听 听 302,917 听
    Due to students 听 (31,158 ) 听 听 (279,218 )
    Advances on tuition and deferred tuition 听 (401,852 ) 听 听 (1,089,514 )
    Other current liabilities 听 345,179 听 听 听 282,210 听
    Other long-term liabilities 听 (250,000 ) 听 听 39,472 听
    Net cash provided by operating activities 听 1,896,044 听 听 听 702,601 听
    听 听 听 听
    Cash flows from investing activities: 听 听 听
    Purchases of courseware and accreditation 听 (48,783 ) 听 听 (42,810 )
    Purchases of property and equipment 听 (471,340 ) 听 听 (801,380 )
    Net cash used in investing activities 听 (520,123 ) 听 听 (844,190 )
    听 听 听 听
    Cash flows from financing activities: 听 听 听
    Repayment of portion of 15% Senior Secured Debentures 听 (1,500,000 ) 听 听 (1,221,066 )
    Payments of debt issuance costs 听 鈥� 听 听 听 (100,000 )
    Net cash used in financing activities 听 (1,500,000 ) 听 听 (1,321,066 )
    听 听 听 听 听 听 听 听


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
    (Unaudited)
    听 听
    听 Nine Months Ended January 31,
    听 听 2026 听 听 听 2025 听
    听 (Unaudited) 听 (Unaudited)
    Net decrease in cash, cash equivalents and restricted cash $ 听听听听听听听听(124,079 ) 听 $ 听听听听听听听听(1,462,655 )
    Cash, cash equivalents and restricted cash at beginning of period 听 1,074,873 听 听 听 2,619,427 听
    Cash, cash equivalents and restricted cash at end of period $ 950,794 听 听 $ 1,156,772 听
    听 听 听 听
    Supplemental disclosure of cash flow information: 听 听 听
    Cash paid for interest $ 882,285 听 听 $ 1,043,289 听
    Cash paid for income taxes $ 65,442 听 听 $ 49,768 听
    听 听 听 听
    Supplemental disclosure of non-cash investing and financing activities: 听 听 听
    Accrued dividends $ 105,863 听 听 $ 119,979 听
    Common stock issued for accrued dividends $ 208,276 听 听 $ 208,046 听
    听 听 听 听 听 听 听 听

    The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the accompanying consolidated balance sheet to the total amounts shown in the accompanying unaudited consolidated statements of cash flows:

    听 January 31,
    听 听 2026 听 听 2025
    听 (Unaudited) 听 (Unaudited)
    Cash and cash equivalents $ 612,792 听 $ 818,770
    Restricted cash 听 338,002 听 听 338,002
    Total cash, cash equivalents and restricted cash $ 950,794 听 $ 1,156,772



    Source: 兼职学生 Inc. ]]>
    兼职学生 Announces Leadership Transition /news/detail/472/aspen-group-announces-leadership-transition Mon, 16 Mar 2026 08:00:00 -0400 /news/detail/472/aspen-group-announces-leadership-transition Matt LaVay Appointed Chief Executive Officer; Michael Mathews to Become Executive Chairman

    PHOENIX, March 16, 2026 (GLOBE NEWSWIRE) -- 兼职学生, Inc. ("AGI") (OTCQB: ASPU), an education technology holding company and the parent company of Aspen University (AU) and United States University (USU), announced today a leadership transition designed to support the company鈥檚 next phase of growth and operational execution.

    Effective听today, March 16,听Matt LaVay, currently Chief Financial Officer of 兼职学生, will assume the role of听Chief Executive Officer and will join the 兼职学生 Board of Directors.听Michael Mathews, who has served as Chief Executive Officer since 2012, will transition to听Executive Chairman of the Board. The leadership transition is part of the company鈥檚 planned succession process and reflects the Board鈥檚 confidence in Mr. LaVay鈥檚 ability to lead Aspen through its next phase of growth and operational execution.

    In his new role as CEO, Mr. LaVay will oversee 兼职学生鈥檚 day-to-day operations and execute the company鈥檚 strategic initiatives. As Executive Chairman, Mr. Mathews will remain fully engaged with the company on a full-time basis, working closely with Mr. LaVay and the leadership team to support strategy, growth initiatives, and long-term value creation.

    鈥淢att has been an integral part of 兼职学生鈥檚 leadership team, and I have worked closely with him over the past five years to strengthen our operational and financial foundation,鈥� said Michael Mathews, Executive Chairman. 鈥淢att brings a deep understanding of our business, our strategy, and the opportunities ahead. This transition allows him to take the lead in managing the company鈥檚 day-to-day operations while I remain actively involved as Executive Chairman, focusing on supporting the leadership team and guiding Aspen鈥檚 long-term growth.鈥�

    鈥淚 am honored to step into the CEO role and continue working alongside Mike and the rest of our talented team,鈥� commented Matt LaVay, Chief Executive Officer. 鈥淎spen has built a strong platform with a clear mission to expand access to high-quality education. I look forward to building on the progress we have made and continuing to execute our strategy to drive operational performance and create long-term value for our students and shareholders.鈥�

    Mr. LaVay has served as Chief Financial Officer of 兼职学生 since June 2021 and has played a central role in strengthening the company鈥檚 financial and operational discipline. During his tenure, he led several corporate restructurings that significantly reduced operating expenses, streamlined the organization, and helped guide Aspen to profitability. Mr. LaVay has also been closely involved in executing the company鈥檚 strategic initiatives and positioning Aspen for its next phase of growth. In connection with his appointment as Chief Executive Officer, Mr. LaVay will also join the 兼职学生 Board of Directors.

    About 兼职学生, Inc.

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit .听

    Contact Information:

    Hayden IR
    Kimberly Rogers
    (385) 831-7337
    听


    Source: 兼职学生 Inc. ]]>
    兼职学生 Reports Third Consecutive Quarter of Net Income for Second Quarter Fiscal 2026 /news/detail/471/aspen-group-reports-third-consecutive-quarter-of-net-income-for-second-quarter-fiscal-2026 Mon, 15 Dec 2025 18:09:00 -0500 /news/detail/471/aspen-group-reports-third-consecutive-quarter-of-net-income-for-second-quarter-fiscal-2026
  • Continued profitability expansion with net income of $0.7 million versus net loss of $(1.1) million in Q2 FY2025, and up from net income of $0.4 million in Q1 FY2026
  • Revenue of $11.2 million; USU increases 9% year-over-year
  • Disciplined cost controls deliver operating income of $1.0 million
  • Positive Adjusted EBITDA of $2.5 million versus $1.5 million; Adjusted EBITDA margin of 22% versus 14%
  • Fourth consecutive quarter of positive operating cash flow of $0.5 million
  • PHOENIX, Dec. 15, 2025 (GLOBE NEWSWIRE) -- 兼职学生, Inc. (OTCQB: ASPU) (鈥淎GI鈥� or the 鈥淐ompany鈥�), an education technology holding company, today announced financial results for its second quarter of fiscal year 2026 ended October 31, 2025.

    Second Quarter Fiscal Year 2026 Summary Results

    听 Three Months Ended October 31, 听 Six Months Ended October 31,
    $ in millions, except per share data 听 2025 听 听 听 2024 听 听 听 2025 听 听 听 2024 听
    Revenue $ 11.2 听 听 $ 11.5 听 听 $ 22.7 听 听 $ 22.8 听
    Gross Profit1 $ 8.4 听 听 $ 8.1 听 听 $ 16.7 听 听 $ 15.6 听
    Gross Margin (%)1 听 75 % 听 听 71 % 听 听 74 % 听 听 69 %
    Net Income (Loss) $ 0.7 听 听 $ (1.1 ) 听 $ 1.1 听 听 $ (1.2 )
    Earnings (Loss) per Share - Basic $ 0.02 听 听 $ (0.04 ) 听 $ 0.03 听 听 $ (0.05 )
    Earnings (Loss) per Share - Diluted $ 0.01 听 听 $ (0.04 ) 听 $ 0.02 听 听 $ (0.05 )
    EBITDA2 $ 1.6 听 听 $ 0.1 听 听 $ 3.0 听 听 $ 1.2 听
    Adjusted EBITDA2 $ 2.5 听 听 $ 1.5 听 听 $ 4.3 听 听 $ 2.0 听
    _______________
    1GAAP gross profit calculation includes marketing and promotional costs, instructional costs and services, and amortization expense of $0.4 million and $0.5 million; and $0.8 million and $0.9 million for the three and six months ended October 31, 2025 and 2024, respectively.
    2Non-GAAP financial measures. See reconciliations of GAAP to non-GAAP financial measures under "Non-GAAP鈥�Financial Measures" starting on page 4.
    听


    Michael Mathews, Chairman and CEO of AGI, stated: 鈥淚n the quarter, we delivered solid top-line stability coupled with material margin expansion, producing our third consecutive quarter of net income. Our continued disciplined execution, cost controls and restructuring initiatives keep 兼职学生 on track to achieve approximately $1.5 million of additional quarterly G&A savings by the third quarter of fiscal year 2026. Our strategy to sustain profitability and cash flow from operations is working and positions us to boost enrollments through strategic reinvestments in marketing. We remain committed to our objectives of expanding student resources and achieving positive operating cash flow for fiscal year 2026.鈥�

    Fiscal Q2 2026 Financial and Operational Results (compared to Fiscal Q2 2025)

    Revenue declined by 2% to $11.2 million compared to $11.5 million. The following table presents the Company鈥檚 revenue, both per subsidiary and total:

    听 Three Months Ended October 31, 听
    听 听 2025 听 $ Change 听 % Change 听 听 2024 听
    AU $ 3,938,503 听 $ (835,190 ) 听 (17)% 听 $ 4,773,693 听
    USU 听 7,280,742 听 听 594,656 听 听 9% 听 听 6,686,086 听
    Revenue $ 11,219,245 听 $ (240,534 ) 听 (2)% 听 $ 11,459,779 听
    听 听 听 听 听 听 听 听 听 听 听

    Aspen University's (鈥淎U鈥�) revenue decline of 17% year-over year is the result of lower post-licensure enrollments from the effect of decreased marketing spend initiated in the second half of Fiscal 2023.

    United States University (鈥淯SU鈥�) revenue increased by 9% to $7.3 million. Despite the maintenance level of marketing spend, USU experienced growth this quarter due to continued organic lead flow, strong demand from existing students returning from inactive status and higher revenue per student driven by more students entering their second year of the MSN-FNP program, which includes clinical rotations, and tuition increases.

    GAAP gross profit increased by $0.2 million to $8.4 million. Consolidated gross margin was 75% compared to 71%, AU's gross margin was 72% versus 67%, and USU's gross margin was 76% versus 74%. GAAP gross profit and gross margin increased primarily due to higher revenue at USU related to increased revenue per student combined with reduced cost of revenue at AU and USU driven by more efficient allocation of faculty resources.

    AU instructional costs and services represented 22% of AU revenue, and USU instructional costs and services represented 21% of USU revenue. AU marketing and promotional costs represented 1% of AU revenue, while USU marketing and promotional costs represented less than 1% of USU revenue.

    The following tables present the Company鈥檚 net income (loss), both per subsidiary and total:

    听 Three Months Ended October 31, 2025
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ 651,738 听 $ (2,800,567 ) 听 $ 428,780 听 $ 3,023,525
    Per share information available to common stockholders: 听 听 听 听 听 听 听
    Earnings per share - Basic $ 0.02 听 听 听 听 听 听
    Earnings per share - Diluted $ 0.01 听 听 听 听 听 听


    听 Three Months Ended October 31, 2024
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ (1,057,420 ) 听 $ (1,611,277 ) 听 $ (1,866,384 ) 听 $ 2,420,241
    Per share information available to common stockholders: 听 听 听 听 听 听 听
    Loss per share - Basic $ (0.04 ) 听 听 听 听 听 听
    Loss per share - Diluted $ (0.04 ) 听 听 听 听 听 听
    听 听 听 听 听 听 听 听 听 听

    The following tables present the Company鈥檚 Non-GAAP measures, both per subsidiary and total. See reconciliations of GAAP to non-GAAP financial measures under 鈥淣on-GAAP鈥�Financial Measures鈥� starting on page 4.

    听 Three Months Ended October 31, 2025
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    EBITDA $1,631,062 听 $(2,425,361) 听 $871,880 听 听 $3,184,543
    EBITDA Margin 15% 听 NM 听 22% 听 听 44%
    Adjusted EBITDA $2,468,810 听 $(2,343,696) 听 $1,341,195 听 听 $3,471,311
    Adjusted EBITDA Margin 22% 听 NM 听 34% 听 听 48%
    _______________
    NM - Not meaningful


    听 Three Months Ended October 31, 2024
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    EBITDA $126,190 听 $(1,179,476) 听 听 $(1,264,051) 听 $2,569,717 听
    EBITDA Margin 听 1% 听 NM 听 听 (26)% 听 听 38% 听
    Adjusted EBITDA $1,549,020 听 $(2,161,445) 听 听 $910,733 听 $2,799,732 听
    Adjusted EBITDA Margin 听 14% 听 NM 听 听 19% 听 听 42% 听
    听 听 听 听 听 听 听 听 听 听 听 听

    Adjusted EBITDA improved by $0.9 million primarily due to increased revenue per student at USU, increased instructional efficiencies at AU and USU and a decrease in general and administrative costs attributed to our restructurings.

    Operating Metrics

    New Student Enrollments

    On a Company-wide basis, new student enrollments decreased 29% year-over-year. Sequentially, new student enrollments at USU increased due to continued strong organic lead flow, existing students returning from inactive status, and students enrolling in advance of Q2 Fiscal 2026 price increases. New student enrollments at both AU and USU were negatively impacted by the on-going maintenance level of marketing spend. As a result of the restructurings and increased instructional efficiencies, we anticipate the resumption of marketing spend at a level necessary to provide enrollments needed to grow the student body and allow for the generation of positive operating cash flow following the repayment of the 15% Debentures.

    New student enrollments for the past five quarters are shown below:

    听 Q2'25 听 Q3'25 听 Q4'25 听 Q1'26 听 Q2'26
    AU 508 听 359 听 350 听 338 听 297
    USU 442 听 196 听 258 听 338 听 378
    Total 950 听 555 听 608 听 676 听 675
    听 听 听 听 听 听 听 听 听 听

    Total Active Student Body

    Total active student body for the past five quarters is shown below:

    听 Q2'25 听 Q3'25 听 Q4'25 听 Q1'26 听 Q2'26
    AU 3,827 听 3,564 听 3,375 听 3,140 听 2,771
    USU 2,560 听 2,475 听 2,434 听 2,369 听 2,302
    Total 6,387 听 6,039 听 5,809 听 5,509 听 5,073
    听 听 听 听 听 听 听 听 听 听

    Nursing Students

    Nursing student body for the past five quarters is shown below:

    听 Q2'25 听 Q3'25 听 Q4'25 听 Q1'26 听 Q2'26
    AU 2,948 听 2,745 听 2,606 听 2,418 听 2,122
    USU 2,300 听 2,297 听 2,254 听 2,210 听 2,153
    Total 5,248 听 5,042 听 4,860 听 4,628 听 4,275
    听 听 听 听 听 听 听 听 听 听

    Liquidity

    The Q2 Fiscal 2026 ending unrestricted cash balance was $0.3 million. As of December 12, 2025, the Company had $0.4 million of unrestricted cash on hand. On September 15, 2025, we implemented a fifth restructuring plan, which will result in additional cash benefits for the Company starting in Q3 Fiscal 2026. The restructuring resulted in the elimination of approximately 75 positions within AU and AGI. The resulting additional on-going quarterly compensation-related savings will be approximately $1.5 million beginning in Q3 Fiscal 2026.

    Our restructuring efforts were designed to achieve break-even to positive annual operating cash flows, which will permit the resumption of marketing spend at a level that we expect will renew growth in our post-licensure nursing student body following the repayment of the 15% Debentures. In Q2 Fiscal 2026, we had positive cash flow from operations of $0.5 million.

    Cost reductions associated with the restructuring plans and other corporate cost reductions ensure that the Company will have sufficient cash to meet its working capital needs for the next 12 months.

    Non-GAAP Financial Measures

    This press release includes both financial measures in accordance with Generally Accepted Accounting Principles, or GAAP, as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company鈥檚 performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of AGI nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.

    Our management uses and relies on EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin, which are non-GAAP financial measures. We believe that management, analysts, and shareholders benefit from referring to the following non-GAAP financial measures to evaluate and assess our core operating results from period-to-period after removing the impact of items that affect comparability. Our management recognizes that the non-GAAP financial measures have inherent limitations because of the excluded items described below.

    We have included a reconciliation of our non-GAAP financial measures to the most comparable financial measures calculated in accordance with GAAP. We believe that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between AGI and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each company under applicable SEC rules.

    AGI defines Adjusted EBITDA as EBITDA excluding: (1) provision for credit losses; (2) stock-based compensation; (3) severance, if applicable; (4) lease modifications, if applicable; (5) impairments of right-of-use assets and tenant leasehold improvements, if applicable; (6) change in fair value of put warrant liability, if applicable; and (7) other non-recurring charges (income). The following table presents a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA and of net income (loss) margin to Adjusted EBITDA Margin.

    EBITDA Margin is defined as EBITDA divided by revenue. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by revenue. We believe these margins are useful for management, analysts and investors as this measure allows for a more meaningful comparison between our performance and that of our competitors. Adjusted EBITDA margin has certain limitations in that it does not take into account the impact to our consolidated statement of operations of certain expenses.

    听 Three Months Ended October 31,
    听 听 2025 听 听 听 2024 听
    Net income (loss) $ 651,738 听 听 $ (1,057,420 )
    Interest expense, net 听 295,530 听 听 听 342,490 听
    Tax expense, net 听 42,504 听 听 听 46,225 听
    Depreciation and amortization 听 641,290 听 听 听 794,895 听
    EBITDA 听 1,631,062 听 听 听 126,190 听
    Provision for credit losses 听 450,000 听 听 听 450,000 听
    Stock-based compensation 听 30,486 听 听 听 98,245 听
    Severance 听 232,659 听 听 听 35,522 听
    Impairments of right-of-use assets and tenant leasehold improvements 听 鈥� 听 听 听 1,848,209 听
    Change in fair value of put warrant liability 听 鈥� 听 听 听 (1,085,145 )
    Non-recurring charges - Other 听 124,603 听 听 听 75,999 听
    Adjusted EBITDA $ 2,468,810 听 听 $ 1,549,020 听
    Net income (loss) Margin 听 6% 听 听 听 (9)% 听
    EBITDA Margin 听 15% 听 听 听 1% 听
    Adjusted EBITDA Margin 听 22% 听 听 听 14% 听
    听 听 听 听 听 听 听 听

    The following tables present a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA and of net income (loss) margin to EBITDA margin and Adjusted EBITDA margin by business unit:

    听 Three Months Ended October 31, 2025
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ 651,738 听 $ (2,800,567 ) 听 $ 428,780 听 $ 3,023,525
    Interest expense, net 听 295,530 听 听 295,530 听 听 听 鈥� 听 听 鈥�
    Tax expense, net 听 42,504 听 听 11,789 听 听 听 26,840 听 听 3,875
    Depreciation and amortization 听 641,290 听 听 67,887 听 听 听 416,260 听 听 157,143
    EBITDA 听 1,631,062 听 听 (2,425,361 ) 听 听 871,880 听 听 3,184,543
    Provision for credit losses 听 450,000 听 听 鈥� 听 听 听 225,000 听 听 225,000
    Stock-based compensation 听 30,486 听 听 30,170 听 听 听 鈥� 听 听 316
    Severance 听 232,659 听 听 51,495 听 听 听 174,514 听 听 6,650
    Non-recurring charges - Other 听 124,603 听 听 鈥� 听 听 听 69,801 听 听 54,802
    Adjusted EBITDA $ 2,468,810 听 $ (2,343,696 ) 听 $ 1,341,195 听 $ 3,471,311


    Net income (loss) Margin 6 % 听 NM 听 11 % 听 42 %
    EBITDA Margin 15 % 听 NM 听 22 % 听 44 %
    Adjusted EBITDA Margin 22 % 听 NM 听 34 % 听 48 %
    _______________
    NM - Not meaningful


    听 Three Months Ended October 31, 2024
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ (1,057,420 ) 听 $ (1,611,277 ) 听 $ (1,866,384 ) 听 $ 2,420,241
    Interest expense, net 听 342,490 听 听 听 342,490 听 听 听 鈥� 听 听 听 鈥�
    Tax expense, net 听 46,225 听 听 听 15,479 听 听 听 25,900 听 听 听 4,846
    Depreciation and amortization 听 794,895 听 听 听 73,832 听 听 听 576,433 听 听 听 144,630
    EBITDA 听 126,190 听 听 听 (1,179,476 ) 听 听 (1,264,051 ) 听 听 2,569,717
    Provision for credit losses 听 450,000 听 听 听 鈥� 听 听 听 225,000 听 听 听 225,000
    Stock-based compensation 听 98,245 听 听 听 94,819 听 听 听 1,954 听 听 听 1,472
    Severance 听 35,522 听 听 听 8,357 听 听 听 23,622 听 听 听 3,543
    Impairments of right-of-use assets and tenant leasehold improvements 听 1,848,209 听 听 听 鈥� 听 听 听 1,848,209 听 听 听 鈥�
    Change in fair value of put warrant liability 听 (1,085,145 ) 听 听 (1,085,145 ) 听 听 鈥� 听 听 听 鈥�
    Non-recurring charges - Other 听 75,999 听 听 听 鈥� 听 听 听 75,999 听 听 听 鈥�
    Adjusted EBITDA $ 1,549,020 听 听 $ (2,161,445 ) 听 $ 910,733 听 听 $ 2,799,732


    Net income (loss) Margin (9) % 听 NM 听 (39) % 听 36 %
    EBITDA Margin 1 % 听 NM 听 (26) % 听 38 %
    Adjusted EBITDA Margin 14 % 听 NM 听 19 % 听 42 %
    听 听 听 听 听 听 听 听 听 听 听

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including the expected general and administrative savings to be achieved by the third quarter of the fiscal year ending April 30, 2026 (鈥淔iscal 2026鈥�), increased marketing spend, our refinancing of our 15% Debentures, and achieving positive operating cash flow for Fiscal 2026, the future boost of enrollment including growth in the post-licensing nursing student body and our liquidity. The words 鈥渂elieve,鈥� 鈥渕ay,鈥� 鈥渆stimate,鈥� 鈥渃ontinue,鈥� 鈥渁nticipate,鈥� 鈥渋ntend,鈥� 鈥渟hould,鈥� 鈥減lan,鈥� 鈥渃ould,鈥� 鈥渢arget,鈥� 鈥減otential,鈥� 鈥渋s likely,鈥� 鈥渨ill,鈥� 鈥渆xpect鈥� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include the continued demand of nursing students for the new programs, student attrition, national and local economic factors including the impact of tariffs on the economy and affordability in general, competition from nursing schools in local markets, the competitive impact from the trend of major non-profit universities using online education and consolidation among our competitors, the impact, if any from any future U.S. government shutdowns, and our ability to refinance our outstanding convertible debentures. Any forward-looking statement made by us herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

    About 兼职学生, Inc.

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again.

    Investor Relations Contact

    Kim Rogers
    Managing Director
    Hayden IR
    385-831-7337听

    GAAP Financial Statements

    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS
    听 听 听 听
    听 October 31, 2025 听 April 30, 2025
    听 (Unaudited) 听 听
    Assets 听 听 听
    Current assets: 听 听 听
    Cash and cash equivalents $ 261,918 听 听 $ 736,871 听
    Restricted cash 听 338,002 听 听 听 338,002 听
    Accounts receivable, net of allowance of $5,862,014 and $5,731,139, respectively 听 16,712,629 听 听 听 17,167,346 听
    Prepaid expenses 听 340,630 听 听 听 443,366 听
    Other current assets 听 841,072 听 听 听 518,171 听
    Total current assets 听 18,494,251 听 听 听 19,203,756 听
    听 听 听 听
    Property and equipment: 听 听 听
    Computer equipment and hardware 听 897,124 听 听 听 894,251 听
    Furniture and fixtures 听 1,974,271 听 听 听 1,974,271 听
    Leasehold improvements 听 5,621,087 听 听 听 5,621,087 听
    Instructional equipment 听 529,299 听 听 听 529,299 听
    Software 听 7,886,764 听 听 听 7,527,066 听
    听 听 16,908,545 听 听 听 16,545,974 听
    Less: accumulated depreciation and amortization 听 (11,157,520 ) 听 听 (9,907,309 )
    Total property and equipment, net 听 5,751,025 听 听 听 6,638,665 听
    Goodwill 听 5,011,432 听 听 听 5,011,432 听
    Intangible assets, net 听 7,900,000 听 听 听 7,900,000 听
    Courseware and accreditation, net 听 227,952 听 听 听 256,994 听
    Long-term contractual accounts receivable 听 21,904,037 听 听 听 19,846,823 听
    Operating lease right-of-use assets, net 听 6,447,146 听 听 听 7,250,407 听
    Deposits and other assets 听 644,796 听 听 听 657,850 听
    Total assets $ 66,380,639 听 听 $ 66,765,927 听
    听 听 听 听 听 听
    听 听 听 听 听 (Continued)
    听


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS (CONTINUED)
    听 听 听 听
    听 October 31, 2025 听 April 30, 2025
    听 (Unaudited) 听 听
    Liabilities and Stockholders鈥� Equity 听 听 听
    Liabilities: 听 听 听
    Current liabilities: 听 听 听
    Accounts payable $ 3,319,147 听 听 $ 2,055,173 听
    Accrued expenses 听 2,738,900 听 听 听 2,483,520 听
    Advances on tuition 听 1,416,428 听 听 听 2,235,332 听
    Deferred tuition 听 2,373,652 听 听 听 2,535,533 听
    Due to students 听 2,062,410 听 听 听 2,115,581 听
    Current portion of long-term debt 听 6,277,684 听 听 听 2,000,000 听
    Operating lease obligations, current portion 听 3,059,767 听 听 听 2,811,471 听
    Other current liabilities 听 747,604 听 听 听 185,296 听
    Total current liabilities 听 21,995,592 听 听 听 16,421,906 听
    听 听 听 听
    Long-term debt, net 听 鈥� 听 听 听 5,224,524 听
    Operating lease obligations, less current portion 听 10,754,124 听 听 听 12,398,678 听
    Put warrant liabilities 听 1,427,521 听 听 听 1,427,521 听
    Other long-term liabilities 听 77,402 听 听 听 327,402 听
    Total liabilities 听 34,254,639 听 听 听 35,800,031 听
    听 听 听 听
    Commitments and contingencies 听 听 听
    听 听 听 听
    Stockholders鈥� equity: 听 听 听
    Preferred stock, $0.001 par value; 1,000,000 shares authorized, 听 听 听
    10,000 issued and 10,000 outstanding at both October听31, 2025 and April听30, 2025 听 10 听 听 听 10 听
    Common stock, $0.001 par value; 85,000,000 shares authorized, 30,063,203 and 听 听 听
    28,389,531 issued and outstanding at October听31, 2025 and April听30, 2025, respectively 听 30,063 听 听 听 28,390 听
    Additional paid-in capital 听 122,252,421 听 听 听 122,152,533 听
    Accumulated deficit 听 (90,156,494 ) 听 听 (91,215,037 )
    Total stockholders鈥� equity 听 32,126,000 听 听 听 30,965,896 听
    Total liabilities and stockholders鈥� equity $ 66,380,639 听 听 $ 66,765,927 听
    听 听 听 听 听 听 听 听


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (Unaudited)
    听 听 听 听
    听 Three Months Ended October 31, 听 Six Months Ended October 31,
    听 听 2025 听 听 听 2024 听 听 听 2025 听 听 听 2024 听
    听 (Unaudited) 听 (Unaudited) 听 (Unaudited) 听 (Unaudited)
    Revenue $ 11,219,245 听 听 $ 11,459,779 听 听 $ 22,659,711 听 听 $ 22,788,616 听
    听 听 听 听 听 听 听 听
    Operating expenses: 听 听 听 听 听 听 听
    Cost of revenue (exclusive of depreciation and amortization shown separately below) 听 2,479,617 听 听 听 2,885,895 听 听 听 5,164,669 听 听 听 6,233,120 听
    General and administrative 听 6,658,746 听 听 听 7,237,555 听 听 听 13,569,883 听 听 听 14,564,889 听
    Impairments of right-of-use assets and tenant leasehold improvements 听 鈥� 听 听 听 1,848,209 听 听 听 鈥� 听 听 听 1,848,209 听
    Provision for credit losses 听 450,000 听 听 听 450,000 听 听 听 900,000 听 听 听 900,000 听
    Depreciation and amortization 听 641,290 听 听 听 794,895 听 听 听 1,310,952 听 听 听 1,614,899 听
    Total operating expenses 听 10,229,653 听 听 听 13,216,554 听 听 听 20,945,504 听 听 听 25,161,117 听
    听 听 听 听 听 听 听 听
    Operating income (loss) 听 989,592 听 听 听 (1,756,775 ) 听 听 1,714,207 听 听 听 (2,372,501 )
    听 听 听 听 听 听 听 听
    Other income (expense): 听 听 听 听 听 听 听
    Interest expense 听 (295,530 ) 听 听 (342,490 ) 听 听 (605,921 ) 听 听 (689,660 )
    Change in fair value of put warrant liability 听 鈥� 听 听 听 1,085,145 听 听 听 鈥� 听 听 听 1,906,132 听
    Other income, net 听 180 听 听 听 2,925 听 听 听 180 听 听 听 16,762 听
    Total other (expense) income, net 听 (295,350 ) 听 听 745,580 听 听 听 (605,741 ) 听 听 1,233,234 听
    听 听 听 听 听 听 听 听
    Income (loss) before income taxes 听 694,242 听 听 听 (1,011,195 ) 听 听 1,108,466 听 听 听 (1,139,267 )
    听 听 听 听 听 听 听 听
    Income tax expense 听 42,504 听 听 听 46,225 听 听 听 49,923 听 听 听 46,017 听
    听 听 听 听 听 听 听 听
    Net income (loss) 听 651,738 听 听 听 (1,057,420 ) 听 听 1,058,543 听 听 听 (1,185,284 )
    听 听 听 听 听 听 听 听
    Dividends attributable to preferred stock 听 (63,519 ) 听 听 (7,057 ) 听 听 (105,864 ) 听 听 (148,209 )
    听 听 听 听 听 听 听 听
    Net income (loss) available to common stockholders $ 588,219 听 听 $ (1,064,477 ) 听 $ 952,679 听 听 $ (1,333,493 )
    听 听 听 听 听 听 听 听
    Per share information available to common stockholders: 听 听 听 听 听 听 听
    Earnings (loss) per share - Basic $ 0.02 听 听 $ (0.04 ) 听 $ 0.03 听 听 $ (0.05 )
    Earnings (loss) per share - Diluted $ 0.01 听 听 $ (0.04 ) 听 $ 0.02 听 听 $ (0.05 )
    听 听 听 听 听 听 听 听
    Weighted average number of common stock outstanding: 听 听 听 听 听 听 听
    Basic 听 29,902,903 听 听 听 26,692,457 听 听 听 29,480,057 听 听 听 26,308,766 听
    Diluted 听 39,985,232 听 听 听 26,692,457 听 听 听 40,245,130 听 听 听 26,308,766 听
    听 听 听 听 听 听 听 听 听 听 听 听 听 听 听 听


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS
    (Unaudited)
    听 听
    听 Six Months Ended October 31,
    听 听 2025 听 听 听 2024 听
    听 (Unaudited) 听 (Unaudited)
    Cash flows from operating activities: 听 听 听
    Net income (loss) $ 1,058,543 听 听 $ (1,185,284 )
    Adjustments to reconcile net income (loss) to net cash provided by operating activities: 听 听 听
    Provision for credit losses 听 900,000 听 听 听 900,000 听
    Depreciation and amortization 听 1,310,952 听 听 听 1,614,899 听
    Stock-based compensation 听 62,666 听 听 听 190,836 听
    Change in fair value of put warrant liability 听 鈥� 听 听 听 (1,906,132 )
    Amortization of warrant-based cost 听 鈥� 听 听 听 7,000 听
    Amortization of debt issuance costs 听 35,440 听 听 听 鈥� 听
    Non-cash lease (benefit) expense 听 (536,382 ) 听 听 107,696 听
    Impairments of right-of-use assets and tenant leasehold improvements 听 鈥� 听 听 听 1,848,209 听
    Changes in operating assets and liabilities: 听 听 听
    Accounts receivable 听 (2,502,497 ) 听 听 (762,744 )
    Prepaid expenses 听 102,736 听 听 听 (171,330 )
    Other current assets 听 (322,901 ) 听 听 799,264 听
    Deposits and other assets 听 13,054 听 听 听 25,695 听
    Accounts payable 听 1,263,974 听 听 听 (1,072,854 )
    Accrued expenses 听 255,380 听 听 听 430,795 听
    Due to students 听 (53,171 ) 听 听 (264,878 )
    Advances on tuition and deferred tuition 听 (980,785 ) 听 听 (965,151 )
    Other current liabilities 听 562,308 听 听 听 424,954 听
    Other long-term liabilities 听 (250,000 ) 听 听 鈥� 听
    Net cash provided by operating activities 听 919,317 听 听 听 20,975 听
    听 听 听 听
    Cash flows from investing activities: 听 听 听
    Purchases of courseware and accreditation 听 (31,700 ) 听 听 (33,110 )
    Purchases of property and equipment 听 (362,570 ) 听 听 (565,068 )
    Net cash used in investing activities 听 (394,270 ) 听 听 (598,178 )
    听 听 听 听
    Cash flows from financing activities: 听 听 听
    Repayment of portion of 15% Senior Secured Debentures 听 (1,000,000 ) 听 听 (721,066 )
    Payments of debt issuance costs 听 鈥� 听 听 听 (155,376 )
    Net cash used in financing activities 听 (1,000,000 ) 听 听 (876,442 )
    听 听 听 听 听 听
    听 听 听 听 听 (Continued)


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
    (Unaudited)
    听 听
    听 Six Months Ended October 31,
    听 听 2025 听 听 听 2024 听
    听 (Unaudited) 听 (Unaudited)
    Net decrease in cash, cash equivalents and restricted cash $ (474,953 ) 听 $ (1,453,645 )
    Cash, cash equivalents and restricted cash at beginning of period 听 1,074,873 听 听 听 2,619,427 听
    Cash, cash equivalents and restricted cash at end of period $ 599,920 听 听 $ 1,165,782 听
    听 听 听 听
    Supplemental disclosure of cash flow information: 听 听 听
    Cash paid for interest $ 605,921 听 听 $ 689,660 听
    Cash paid for income taxes $ 49,923 听 听 $ 46,017 听
    听 听 听 听
    Supplemental disclosure of non-cash investing and financing activities: 听 听 听
    Accrued dividends $ 63,519 听 听 $ 7,057 听
    Common stock issued for accrued dividends $ 144,757 听 听 $ 200,988 听
    听 听 听 听 听 听 听 听

    The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the accompanying consolidated balance sheet to the total amounts shown in the accompanying unaudited consolidated statements of cash flows:

    听 October 31, 听
    听 听 2025 听 听 2024 听
    听 (Unaudited) 听 (Unaudited) 听
    Cash and cash equivalents $ 261,918 听 $ 827,780 听
    Restricted cash 听 338,002 听 听 338,002 听
    Total cash, cash equivalents and restricted cash $ 599,920 听 $ 1,165,782 听

    Source: 兼职学生 Inc. ]]>
    兼职学生 Reports Second Consecutive Quarter of Net Income for First Quarter Fiscal 2026 /news/detail/470/aspen-group-reports-second-consecutive-quarter-of-net-income-for-first-quarter-fiscal-2026 Fri, 31 Oct 2025 08:00:00 -0400 /news/detail/470/aspen-group-reports-second-consecutive-quarter-of-net-income-for-first-quarter-fiscal-2026
  • Second consecutive quarter of net income of $0.4 million听
  • Revenue increased to $11.4 million, led by growth from USU
  • Disciplined cost controls deliver operating income of $0.7 million
  • Positive Adjusted EBITDA of $1.9 million as compared to $0.4 million
  • Third consecutive quarter of positive operating cash flow of $0.4 million
  • PHOENIX, Oct. 31, 2025 (GLOBE NEWSWIRE) -- 兼职学生, Inc. (OTCQB: ASPU) (鈥淎GI鈥� or the 鈥淐ompany鈥�), an education technology holding company, today announced financial results for its first quarter of fiscal year 2026, ended July 31, 2025.


    First Quarter Fiscal Year 2026 Summary Results
    听 Three Months Ended July 31,
    $ in millions, except per share data 听 2025 听 听 听 2024 听
    Revenue $ 11.4 听 听 $ 11.3 听
    Gross Profit1 $ 8.4 听 听 $ 7.5 听
    Gross Margin (%)1 听 73 % 听 听 66 %
    Net Income (Loss) $ 0.4 听 听 $ (0.1 )
    Earnings (Loss) per Share - Basic $ 0.01 听 听 $ (0.01 )
    Earnings (Loss) per Share - Diluted $ 0.01 听 听 $ (0.01 )
    EBITDA2 $ 1.4 听 听 $ 1.0 听
    Adjusted EBITDA2 $ 1.9 听 听 $ 0.4 听

    _______________________听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听

    1 GAAP gross profit calculation includes marketing and promotional costs, instructional costs and services, and amortization expense of $0.4 million and $0.5 million, respectively for the three months ended July 31, 2025 and 2024.
    2 Non-GAAP financial measures. See reconciliations of GAAP to non-GAAP financial measures under "Non-GAAP鈥�Financial Measures" starting on page 4.

    Michael Mathews, Chairman and CEO of AGI, stated: 鈥淭his quarter, we continued to maintain revenue stability while also making further progress executing cost controls to strengthen 兼职学生鈥檚 financial foundation. Our restructuring initiatives are expected to deliver additional quarterly general and administrative savings of approximately $1.5 million by the third quarter of Fiscal 2026. Our cost control initiatives also resulted in the continuation of positive operating cash flow, building from our success in Fiscal 2025.鈥�

    Mr. Mathews added, 鈥淭hese actions enhance our liquidity and position us to strategically reinvest in marketing to boost enrollment. While the regulatory review of the merger between Aspen University and United States University continues, we remain confident in our ability to expand student resources and achieve positive operating cash flow in fiscal year 2026.鈥�

    Fiscal Q1 2026 Financial and Operational Results (compared to Fiscal Q1 2025)

    Revenue increased by 1% to $11.4 million compared to $11.3 million. The following table presents the Company鈥檚 revenue, both per subsidiary and total:

    听 Three Months Ended July 31,
    听 听 2025 听 $ Change 听 % Change 听 听 2024
    AU $ 4,285,868 听 $ (506,036 ) 听 (11 )% 听 $ 4,791,904
    USU 听 7,154,598 听 听 617,665 听 听 9 % 听 听 6,536,933
    Revenue $ 11,440,466 听 $ 111,629 听 听 1 % 听 $ 11,328,837


    Aspen University's (鈥淎U鈥�) revenue decline of $0.5 million, or 11%, is the result of lower post-licensure enrollments from the effect of decreased marketing spend initiated late in Q1 Fiscal 2023.

    United States University (鈥淯SU鈥�) revenue was up 9% compared to the prior year period. MSN-FNP program enrollments increased sequentially due to strong organic leads during the quarter. Additionally, USU鈥檚 performance was supported by strong demand from existing students returning from inactive status and higher revenue per student driven by more students entering their second year of the MSN-FNP program, which includes clinical rotations, and by tuition increases.

    GAAP gross profit increased by $0.8 million to $8.4 million. Consolidated gross margin was 73% compared to 66%, AU's gross margin was 70% versus 61%, and USU's gross margin was 76% versus 71%. GAAP gross profit and gross margin increased primarily due to higher revenue at USU related to increased revenue per student combined with reduced cost of revenue at AU and USU driven by increased efficiencies in the use of faculty.听听

    AU instructional costs and services represented 25% of AU revenue, and USU instructional costs and services represented 22% of USU revenue. AU marketing and promotional costs represented 1% of AU revenue, while USU marketing and promotional costs represented less than 1% of USU revenue.

    The following tables present the Company鈥檚 net income (loss), both per subsidiary and total:

    听 Three Months Ended July 31, 2025
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ 406,805 听 $ (2,457,170 ) 听 $ 323,725 听 $ 2,540,250
    Net income per share鈥� Basic $ 0.01 听 听 听 听 听 听
    Net income per share 鈥� Diluted $ 0.01 听 听 听 听 听 听


    听 Three Months Ended July 31, 2024
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net (loss) income $ (127,864 ) 听 $ (2,131,705 ) 听 $ (74,782 ) 听 $ 2,078,623
    Net loss per share - Basic $ (0.01 ) 听 听 听 听 听 听
    Net loss per share - Diluted $ (0.01 ) 听 听 听 听 听 听


    The following tables present the Company鈥檚 Non-GAAP measures, both per subsidiary and total. See reconciliations of GAAP to non-GAAP financial measures under 鈥淣on-GAAP鈥�Financial Measures鈥� starting on page 4.

    听 Three Months Ended July 31, 2025
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    EBITDA $ 1,394,277 听 听 $ (2,078,673 ) 听 $ 777,955 听 听 $ 2,694,995 听
    EBITDA Margin 听 12 % 听 NM 听 听 18 % 听 听 38 %
    Adjusted EBITDA $ 1,876,457 听 听 $ (2,047,440 ) 听 $ 1,002,955 听 听 $ 2,920 942 听
    Adjusted EBITDA Margin 听 16 % 听 NM 听 听 23 % 听 听 41 %
    听 听 听 听 听 听 听 听
    NM 鈥� Not meaningful



    听 听 听 听 听 听 听
    听 Three Months Ended July 31, 2024
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    EBITDA $ 1,039,102 听 听 $ (1,706,887 ) 听 $ 529,054 听 听 $ 2,216,935 听
    EBITDA Margin 听 9 % 听 NM 听 听 11 % 听 听 34 %
    Adjusted EBITDA $ 447,615 听 听 $ (2,322,995 ) 听 $ 316,446 听 听 $ 2,454,164 听
    Adjusted EBITDA Margin 听 4 % 听 NM 听 听 7 % 听 听 38 %

    Adjusted EBITDA improved by $1.4 million primarily due to increased revenue per student at USU, increased instructional efficiencies at AU and USU and a decrease in general and administrative costs attributed to our restructurings.

    Operating Metrics

    New Student Enrollments

    On a Company-wide basis, new student enrollments increased 6% year-over-year. Sequentially, new student enrollments increased due to continued strong organic lead flow, existing students returning from inactive status, and students enrolling in advance of Q2 Fiscal 2026 price increases. New student enrollments were negatively impacted by the on-going maintenance level of marketing spend. As a result of the restructurings and increased instructional efficiencies, we anticipate the resumption of marketing spend in the second half of Fiscal 2026 at a level necessary to provide enrollments needed to grow the student body and allow for the generation of positive operating cash flow.

    New student enrollments for the past five quarters are shown below:

    听 Q1'25 听 Q2'25 听 Q3'25 听 Q4'25 听 Q1'26
    Aspen University 413 听 508 听 359 听 350 听 533
    USU 410 听 442 听 196 听 258 听 338
    Total 823 听 950 听 555 听 608 听 871

    Total Active Student Body

    AGI's active degree-seeking student body for the past five quarters, including AU and USU, is shown below:

    听 Q1'25 听 Q2'25 听 Q3'25 听 Q4'25 听 Q1'26
    Aspen University 4,145 听 3,827 听 3,564 听 3,375 听 3,140
    USU 2,477 听 2,560 听 2,475 听 2,434 听 2,369
    Total 6,622 听 6,387 听 6,039 听 5,809 听 5,509

    Nursing Students

    AGI鈥檚 nursing student body for the past five quarters is shown below:

    听 Q1'25 听 Q2'25 听 Q3'25 听 Q4'25 听 Q1'26
    Aspen University 3,198 听 2,948 听 2,745 听 2,606 听 2,418
    USU 2,254 听 2,300 听 2,297 听 2,254 听 2,210
    Total 5,452 听 5,248 听 5,042 听 4,860 听 4,628

    Liquidity

    The Fiscal Q1 2026 ending unrestricted cash balance was $0.5 million. As of October 24, 2025, the Company had $0.6 million of unrestricted cash on hand. In Q2 Fiscal 2026, we implemented a fifth restructuring plan, that will result in additional cash benefits for the Company starting in Q3 Fiscal 2026. The restructuring resulted in the elimination of approximately 75 positions within AU and AGI. The resulting additional on-going quarterly compensation-related savings will be approximately $1.5 million beginning in Q3 Fiscal 2026.

    Our restructuring efforts were designed to achieve positive annual operating cash flows, which will permit the resumption of marketing spend at a level that we expect will renew growth in our post-licensure nursing student body. In Fiscal Q1 2026, we had positive cash flow from operations of $0.4 million.

    Cost reductions associated with the restructuring plans and other corporate cost reductions ensure that the Company will have sufficient cash to meet its working capital needs for the next 12 months.

    Non-GAAP 鈥� Financial Measures

    This press release includes both financial measures in accordance with Generally Accepted Accounting Principles, or GAAP, as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company鈥檚 performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of AGI nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.

    Our management uses and relies on EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin, which are non-GAAP financial measures. We believe that management, analysts, and shareholders benefit from referring to the following non-GAAP financial measures to evaluate and assess our core operating results from period-to-period after removing the impact of items that affect comparability. Our management recognizes that the non-GAAP financial measures have inherent limitations because of the excluded items described below.

    We have included a reconciliation of our non-GAAP financial measures to the most comparable financial measures calculated in accordance with GAAP. We believe that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between AGI and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each company under applicable SEC rules.

    AGI defines Adjusted EBITDA as EBITDA excluding: (1) provision for credit losses; (2) stock-based compensation; and (3) non-recurring charges. The following table presents a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA and of net income (loss) margin to the Adjusted EBITDA margin:

    听 Three Months Ended July 31,
    听 听 2025 听 听 听 2024 听
    Net income (loss) $ 406,805 听 听 $ (127,864 )
    Interest expense, net 听 310,391 听 听 听 347,170 听
    Tax expense (benefit) 听 7,419 听 听 听 (208 )
    Depreciation and amortization 听 669,662 听 听 听 820,004 听
    EBITDA 听 1,394,277 听 听 听 1,039,102 听
    Provision for credit losses 听 450,000 听 听 听 450,000 听
    Stock-based compensation 听 32,180 听 听 听 210,091 听
    Severance 听 鈥� 听 听 听 50,707 听
    Lease modifications 听 鈥� 听 听 听 (523,298 )
    Change in fair value of put warrant liability 听 鈥� 听 听 听 (820,987 )
    Non-recurring charges - Other 听 鈥� 听 听 听 42,000 听
    Adjusted EBITDA $ 1,876,457 听 听 $ 447,615 听
    听 听 听 听
    Net income (loss) Margin 听 4 % 听 听 (1 )%
    EBITDA Margin 听 12 % 听 听 9 %
    Adjusted EBITDA Margin 听 16 % 听 听 4 %


    The following tables present a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA and of Net income (loss) margin to the Adjusted EBITDA margin by business unit:

    听 Three Months Ended July 31, 2025
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ 406,805 听 $ (2,457,170 ) 听 $ 323,725 听 $ 2,540,250
    Interest expense, net 听 310,391 听 听 310,391 听 听 听 鈥� 听 听 鈥�
    Taxes 听 7,419 听 听 83 听 听 听 7,336 听 听 鈥�
    Depreciation and amortization 听 669,662 听 听 68,023 听 听 听 446,894 听 听 154,745
    EBITDA 听 1,394,277 听 听 (2,078,673 ) 听 听 777,955 听 听 2,694,995
    Provision for credit losses 听 450,000 听 听 鈥� 听 听 听 225,000 听 听 225,000
    Stock-based compensation 听 32,180 听 听 31,233 听 听 听 鈥� 听 听 947
    Adjusted EBITDA $ 1,876,457 听 $ (2,047,440 ) 听 $ 1,002,955 听 $ 2,920,942


    Net income Margin 4 % 听 NM 听 8 % 听 36 %
    Adjusted EBITDA Margin 16 % 听 NM 听 23 % 听 41 %

    ________________________________
    NM - Not meaningful

    听 Three Months Ended July 31, 2024
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ (127,864 ) 听 $ (2,131,705 ) 听 $ (74,782 ) 听 $ 2,078,623 听
    Interest expense, net 听 347,170 听 听 听 347,170 听 听 听 鈥� 听 听 听 鈥� 听
    Taxes 听 (208 ) 听 听 92 听 听 听 鈥� 听 听 听 (300 )
    Depreciation and amortization 听 820,004 听 听 听 77,556 听 听 听 603,836 听 听 听 138,612 听
    EBITDA 听 1,039,102 听 听 听 (1,706,887 ) 听 听 529,054 听 听 听 2,216,935 听
    Provision for credit losses 听 450,000 听 听 听 鈥� 听 听 听 225,000 听 听 听 225,000 听
    Stock-based compensation 听 210,091 听 听 听 201,754 听 听 听 6,865 听 听 听 1,472 听
    Severance 听 50,707 听 听 听 3,125 听 听 听 36,825 听 听 听 10,757 听
    Lease modifications 听 (523,298 ) 听 听 鈥� 听 听 听 (523,298 ) 听 听 鈥� 听
    Change in fair value of put warrant liability 听 (820,987 ) 听 听 (820,987 ) 听 听 鈥� 听 听 听 鈥� 听
    Non-recurring charges - Other 听 42,000 听 听 听 鈥� 听 听 听 42,000 听 听 听 鈥� 听
    Adjusted EBITDA $ 447,615 听 听 $ (2,322,995 ) 听 $ 316,446 听 听 $ 2,454,164 听


    Net income (loss) Margin (1)% 听 NM 听 (2)% 听 32 %
    Adjusted EBITDA Margin 4 % 听 NM 听 7 % 听 38 %

    Definitions

    Adjusted EBITDA Margin 鈥� is defined as Adjusted EBITDA divided by revenue. We believe Adjusted EBITDA margin is useful for management, analysts and investors as this measure allows for a more meaningful comparison between our performance and that of our competitors. Adjusted EBITDA margin has certain limitations in that it does not take into account the impact to our consolidated statement of operations of certain expenses.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including the expected general and administrative savings to be achieved by the third quarter of the fiscal year ending April 30, 2026 (鈥淔iscal 2026鈥�), increased marketing spend, and achieving positive operating cash flow for Fiscal 2026. The words 鈥渂elieve,鈥� 鈥渕ay,鈥� 鈥渆stimate,鈥� 鈥渃ontinue,鈥� 鈥渁nticipate,鈥� 鈥渋ntend,鈥� 鈥渟hould,鈥� 鈥減lan,鈥� 鈥渃ould,鈥� 鈥渢arget,鈥� 鈥減otential,鈥� 鈥渋s likely,鈥� 鈥渨ill,鈥� 鈥渆xpect鈥� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include the continued demand of nursing students for the new programs, student attrition, national and local economic factors including the impact of tariffs, competition from nursing schools in local markets, the competitive impact from the trend of major non-profit universities using online education and consolidation among our competitors, the impact, if any from the current U.S. government shutdown, and our ability to refinance our outstanding convertible debentures. Any forward-looking statement made by us herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

    About 兼职学生, Inc.

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again.

    Investor Relations Contact

    Kim Rogers
    Managing Director
    Hayden IR
    385-831-7337听



    GAAP Financial Statements
    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS
    听 July 31, 2025 听 April 30, 2025
    听 (Unaudited) 听 听
    Assets 听 听 听
    Current assets: 听 听 听
    Cash and cash equivalents $ 480,581 听 听 $ 736,871 听
    Restricted cash 听 338,002 听 听 听 338,002 听
    Accounts receivable, net of allowance of $6,199,996 and $5,731,139, respectively 听 16,896,190 听 听 听 17,167,346 听
    Prepaid expenses 听 373,052 听 听 听 443,366 听
    Other current assets 听 1,127,150 听 听 听 518,171 听
    Total current assets 听 19,214,975 听 听 听 19,203,756 听
    听 听 听 听
    Property and equipment: 听 听 听
    Computer equipment and hardware 听 897,124 听 听 听 894,251 听
    Furniture and fixtures 听 1,974,271 听 听 听 1,974,271 听
    Leasehold improvements 听 5,621,087 听 听 听 5,621,087 听
    Instructional equipment 听 529,299 听 听 听 529,299 听
    Software 听 7,704,341 听 听 听 7,527,066 听
    听 听 16,726,122 听 听 听 16,545,974 听
    Less: accumulated depreciation and amortization 听 (10,546,264 ) 听 听 (9,907,309 )
    Total property and equipment, net 听 6,179,858 听 听 听 6,638,665 听
    Goodwill 听 5,011,432 听 听 听 5,011,432 听
    Intangible assets, net 听 7,900,000 听 听 听 7,900,000 听
    Courseware and accreditation, net 听 239,037 听 听 听 256,994 听
    Long-term contractual accounts receivable 听 21,068,679 听 听 听 19,846,823 听
    Operating lease right-of-use assets, net 听 6,882,871 听 听 听 7,250,407 听
    Deposits and other assets 听 654,403 听 听 听 657,850 听
    Total assets $ 67,151,255 听 听 $ 66,765,927 听

    (Continued)


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS (CONTINUED)

    听 July 31, 2025 听 April 30, 2025
    听 (Unaudited) 听 听
    Liabilities and Stockholders鈥� Equity 听 听 听
    Liabilities: 听 听 听
    Current liabilities: 听 听 听
    Accounts payable $ 2,735,862 听 听 $ 2,055,173 听
    Accrued expenses 听 2,608,147 听 听 听 2,483,520 听
    Advances on tuition 听 1,730,416 听 听 听 2,235,332 听
    Deferred tuition 听 2,683,072 听 听 听 2,535,533 听
    Due to students 听 2,152,303 听 听 听 2,115,581 听
    Current portion of long-term debt 听 6,751,104 听 听 听 2,000,000 听
    Operating lease obligations, current portion 听 2,926,379 听 听 听 2,811,471 听
    Other current liabilities 听 713,245 听 听 听 185,296 听
    Total current liabilities 听 22,300,528 听 听 听 16,421,906 听
    听 听 听 听
    Long-term debt, net 听 鈥� 听 听 听 5,224,524 听
    Operating lease obligations, less current portion 听 11,630,856 听 听 听 12,398,678 听
    Put warrants liabilities 听 1,427,521 听 听 听 1,427,521 听
    Other long-term liabilities 听 327,402 听 听 听 327,402 听
    Total liabilities 听 35,686,307 听 听 听 35,800,031 听
    听 听 听 听
    Commitments and contingencies 听 听 听
    听 听 听 听
    Stockholders鈥� equity: 听 听 听
    Preferred stock, $0.001 par value; 1,000,000 shares authorized, 听 听 听
    10,000 issued and 10,000 outstanding at both July听31, 2025 and April听30, 2025 听 10 听 听 听 10 听
    Common stock, $0.001 par value; 85,000,000 shares authorized, 29,080,778 and 听 听 听
    28,389,531 issued and outstanding at July听31, 2025 and April听30, 2025, respectively 听 29,081 听 听 听 28,390 听
    Additional paid-in capital 听 122,244,089 听 听 听 122,152,533 听
    Accumulated deficit 听 (90,808,232 ) 听 听 (91,215,037 )
    Total stockholders鈥� equity 听 31,464,948 听 听 听 30,965,896 听
    Total liabilities and stockholders鈥� equity $ 67,151,255 听 听 $ 66,765,927 听


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (Unaudited)
    听 Three Months Ended July 31,
    听 听 2025 听 听 听 2024 听
    听 (Unaudited) 听 (Unaudited)
    Revenue $ 11,440,466 听 听 $ 11,328,837 听
    听 听 听 听
    Operating expenses: 听 听 听
    Cost of revenue (exclusive of depreciation and amortization shown separately below) 听 2,685,052 听 听 听 3,347,225 听
    General and administrative 听 6,911,137 听 听 听 7,327,334 听
    Provision for credit losses 听 450,000 听 听 听 450,000 听
    Depreciation and amortization 听 669,662 听 听 听 820,004 听
    Total operating expenses 听 10,715,851 听 听 听 11,944,563 听
    听 听 听 听
    Operating income (loss) 听 724,615 听 听 听 (615,726 )
    听 听 听 听
    Other income (expense): 听 听 听
    Interest expense 听 (310,391 ) 听 听 (347,170 )
    Change in fair value of put warrant liability 听 鈥� 听 听 听 820,987 听
    Other income, net 听 鈥� 听 听 听 13,837 听
    Total other (expense) income, net 听 (310,391 ) 听 听 487,654 听
    听 听 听 听
    Income (loss) before income taxes 听 414,224 听 听 听 (128,072 )
    听 听 听 听
    Income tax expense (benefit) 听 7,419 听 听 听 (208 )
    听 听 听 听
    Net income (loss) 听 406,805 听 听 听 (127,864 )
    听 听 听 听
    Dividends attributable to preferred stock 听 (42,345 ) 听 听 (141,152 )
    听 听 听 听
    Net income (loss) available to common stockholders $ 364,460 听 听 $ (269,016 )
    听 听 听 听
    Net income (loss) per share attributable to common stockholders: 听 听 听
    Basic $ 0.01 听 听 $ (0.01 )
    Diluted $ 0.01 听 听 $ (0.01 )
    听 听 听 听
    Weighted average number of common stock outstanding: 听 听 听
    Basic 听 29,073,583 听 听 听 25,929,218 听
    Diluted 听 38,451,820 听 听 听 25,929,218 听


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF
    CASH FLOWS
    (Unaudited)
    听 Three Months Ended July 31,
    听 听 2025 听 听 听 2024 听
    听 (Unaudited) 听 (Unaudited)
    Cash flows from operating activities: 听 听 听
    Net income (loss) $ 406,805 听 听 $ (127,864 )
    Adjustments to reconcile net income (loss) to net cash provided by operating activities: 听 听 听
    Provision for credit losses 听 450,000 听 听 听 450,000 听
    Depreciation and amortization 听 669,662 听 听 听 820,004 听
    Stock-based compensation 听 32,180 听 听 听 151,341 听
    Change in fair value of put warrant liability 听 鈥� 听 听 听 (820,987 )
    Amortization of warrant-based cost 听 鈥� 听 听 听 7,000 听
    Amortization of debt issuance costs 听 26,580 听 听 听 鈥� 听
    Non-cash lease benefit 听 (225,313 ) 听 听 (124,497 )
    Changes in operating assets and liabilities: 听 听 听
    Accounts receivable 听 (1,400,700 ) 听 听 481,156 听
    Prepaid expenses 听 70,314 听 听 听 (6,001 )
    Other current assets 听 (608,979 ) 听 听 368,529 听
    Deposits and other assets 听 3,447 听 听 听 19,419 听
    Accounts payable 听 680,689 听 听 听 (196,066 )
    Accrued expenses 听 124,627 听 听 听 219,262 听
    Due to students 听 36,722 听 听 听 (138,529 )
    Advances on tuition and deferred tuition 听 (357,377 ) 听 听 (1,267,356 )
    Other current liabilities 听 527,951 听 听 听 402,493 听
    Net cash provided by operating activities 听 436,608 听 听 听 237,904 听
    听 听 听 听
    Cash flows from investing activities: 听 听 听
    Purchases of courseware and accreditation 听 (12,750 ) 听 听 (20,580 )
    Purchases of property and equipment 听 (180,148 )) 听 听 (289,906 )
    Net cash used in investing activities 听 (192,898 ) 听 听 (310,486 )
    听 听 听 听
    Cash flows from financing activities: 听 听 听
    Repayment of portion of 15% Senior Secured Debentures 听 (500,000 ) 听 听 (150,000 )
    Net cash used in financing activities 听 (500,000 ) 听 听 (150,000 )

    (Continued)


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
    (Unaudited)
    听 Three Months Ended July 31,
    听 听 2025 听 听 听 2024 听
    听 (Unaudited) 听 (Unaudited)
    Net decrease in cash, cash equivalents and restricted cash $ (256,290 ) 听 $ (222,582 )
    Cash, cash equivalents and restricted cash at beginning of period 听 1,074,873 听 听 听 2,619,427 听
    Cash, cash equivalents and restricted cash at end of period $ 818,583 听 听 $ 2,396,845 听
    听 听 听 听
    Supplemental disclosure of cash flow information: 听 听 听
    Cash paid for interest $ 310,391 听 听 $ 345,413 听
    Cash paid (refunds) for income taxes $ 7,419 听 听 $ (208 )
    听 听 听 听
    Supplemental disclosure of non-cash investing and financing activities: 听 听 听
    Accrued dividends $ 42,345 听 听 $ 141,152 听

    The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the accompanying consolidated balance sheet to the total amounts shown in the accompanying unaudited consolidated statements of cash flows:

    听 July 31,
    听 听 2025 听 听 2024
    听 (Unaudited) 听 (Unaudited)
    Cash and cash equivalents $ 听听听听听听听听480,581听听听听听听听听 听 $ 听听听听听听听听1,308,843听听听听听听听听
    Restricted cash 听 听听听听听听听听338,002听听听听听听听听 听 听 听听听听听听听听1,088,002听听听听听听听听
    Total cash, cash equivalents and restricted cash $ 听听听听听听听听818,583听听听听听听听听 听 $ 听听听听听听听听2,396,845听听听听听听听听



    Source: 兼职学生 Inc. ]]>
    兼职学生 Delivers Positive Net Income in Fourth Quarter Fiscal 2025 /news/detail/469/aspen-group-delivers-positive-net-income-in-fourth-quarter-fiscal-2025 Wed, 17 Sep 2025 10:30:00 -0400 /news/detail/469/aspen-group-delivers-positive-net-income-in-fourth-quarter-fiscal-2025 Q4 Fiscal 2025 Highlights (compared to Q4 Fiscal year 2024)

    • Net income of $0.6 million and positive operating cash flow of $0.6 million
    • Total revenue growth of 6% to $11.6 million
    • Lowered operating expense by $4.7 million to deliver operating income of $1.4 million
    • Delivers positive Adjusted EBITDA of $2.0 million as compared to ($0.7) million
    • Restructuring and efficiency gains are expected to drive positive operating cash flow in FY 2026

    PHOENIX 鈥揝eptember 17, 2025 - 兼职学生, Inc. (OTCQB: ASPU) (鈥淎GI鈥� or the "Company"), an education technology holding company, today announced financial results for its fourth quarter fiscal year 2025 ended April 30, 2025.

    Fourth Quarter Fiscal Year 2025 Summary Results

    听

    Three Months Ended April 30,

    听

    Twelve Months Ended April 30,

    $ in millions, except per share data

    2025

    听

    2024

    听

    2025

    听

    2024

    Revenue

    $听听听听听听 11.6听听听

    听

    $听听听听听听 10.9听听听

    听

    $听听听听听听 45.3听听听

    听

    $听听听听听听 51.4听听听

    Gross Profit1

    $听听听听听听听听 8.2听听听

    听

    $听听听听听听听听 7.0听听听

    听

    $听听听听听听 31.3听听听

    听

    $听听听听听听 33.6听听听

    Gross Margin (%)1

    71 %

    听

    64 %

    听

    69 %

    听

    65 %

    Operating Income (Loss)

    $听听听听听听听听 1.4听听听

    听

    $听听听听听听 (4.0)听听

    听

    $听听听听听听 (0.7)听听

    听

    $听听听听听听 (6.0)听听

    Net Income (Loss) 2

    $听听听听听听 听 0.6听听听

    听

    $听听听听听听 (7.4)听听

    听

    $听听听听听听 (1.5)听听

    听

    $听听听听听听 (13.6)听听

    Earnings (Loss) per Share

    $听听听听听 听0.02听听听

    听

    $听听听听听 (0.29)听

    听

    $听听听听听 (0.07)听听

    听

    $听听听听听 (0.53)听听

    EBITDA3

    $听听听听听听听听 1.7听听听

    听

    $听听听听听听 (5.6)听听

    听

    $听听听听听听 2.9听听听听

    听

    $听听听听听 听 (4.8)听听

    Adjusted EBITDA3

    $听听听听听听听听 2.0听听听

    听

    $听听听听听听 (0.7)听听

    听

    $听听听听听听听听 5.7听听听

    听

    $听听听听听听听听 2.5听听听

    _______________________听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听

    1 GAAP gross profit calculation includes marketing and promotional costs, instructional costs and services, and amortization expense of $0.4 million and $0.5 million, and $1.8 million and $1.6 million for the three and twelve months ended April 30, 2025 and 2024, respectively.

    2 See reconciliations of Net income (loss) to EBITDA and Adjusted EBITDA under 鈥淣on-GAAP鈥�Financial Measures鈥� starting on page 5 for details of non-recurring non-cash charges for lease impairments, changes in fair value of the put warrant liability, and the loss on debt extinguishment included in Net income (loss). 听

    3 Non-GAAP financial measures. See reconciliations of GAAP to non-GAAP financial measures under 鈥淣on-GAAP鈥�Financial Measures鈥� starting on page 4.

    Michael Mathews, Chairman and CEO of AGI, stated: 鈥淲e ended FY2025 with strong momentum, delivering positive net income and cash flow in the fourth quarter. Growth in organic enrollments and tuition increases in our Family Nurse Practitioner program drove a higher gross margin at USU, while disciplined instructional spending and the full benefit of prior cost restructurings lifted AGI鈥檚 overall gross margin. These improvements resulted in a 12% operating margin and our first quarterly profit. For the full year, we significantly narrowed our net loss to $1.5 million, down from $13.6 million in FY 2024. Managing cash remains a top priority, and we expect the continued benefits of our restructurings and efficiency initiatives to generate positive operating cash flow in Fiscal 2026. 听This will allow us to resume marketing spend at the right level to support the enrollment growth. Our progress reflects not only the strength of our operational model, but also the positive impact of our strategic enhancements on the business over the past year.鈥�

    Mr. Mathews added, 鈥淲e have proven we can operate with minimal cash burn while increasing our operating income through disciplined cost control. In Fiscal 2026, we anticipate returning to enrollment growth with increased marketing spend and the continued success of our enrollment advisors, while also maintaining tight cash management. We entered the new fiscal year on a solid foundation, positioned for sustainable growth.鈥�

    Fiscal Q4 2025 Financial and Operational Results (compared to Fiscal Q4 2024)

    Revenue increased by 6% to $11.6 million compared to $10.9 million. The following table presents the Company鈥檚 revenue, both per-subsidiary and total:

    听

    Three Months Ended April 30,

    听

    2025

    听

    $ Change

    听

    % Change

    听

    2024

    AU

    $听听 4,397,499

    听

    $听听 (708,651)

    听

    (14)%

    听

    $听听 5,106,150

    USU

    听听听听 7,171,999

    听

    听听 1,409,413

    听

    24%

    听

    听听听 5,762,586

    Revenue

    $ 11,569,498

    听

    $听听听 700,762

    听

    6%

    听

    $ 10,868,736

    Aspen University's (鈥淎U鈥�) revenue decline of $0.7 million, or 14%, reflects the completion of the teach-out of the pre-licensure program and lower post-licensure enrollments as a result of the decrease in marketing spend initiated in late Fiscal Q1 2023.

    United States University (鈥淯SU鈥�) revenue was up 24% compared to the prior year period. MSN-FNP program enrollments increased quarter-over-quarter due to regular seasonality and strong organic leads during the quarter. Additionally, USU鈥檚 performance was supported by strong demand from existing students returning from inactive status and higher revenue per student driven by more students entering their second year of the MSN-FNP program, which includes clinical rotations, and by tuition increases.

    GAAP gross profit increased by $1.2 million to $8.2 million primarily due to higher revenue at USU due to increased revenue per student combined with reduced cost of revenue driven by increased efficiencies in the use of faculty.听 Consolidated gross margin was 71% compared to 64%, AU's gross margin was 67% versus 65%, and USU's gross margin was 74% versus 64%. The increase in gross margin is the result of higher revenue at USU combined with lower instructional costs from completing the AU BSN Pre-licensure program teach-out and increased efficiencies in the usage of faculty at both AU and USU.

    AU instructional costs and services represented 26% of AU revenue, and USU instructional costs and services represented 23% of USU revenue. AU marketing and promotional costs represented 1% of AU revenue, and USU marketing and promotional costs represented 1% of USU revenue.听

    The following tables present the Company鈥檚 net income (loss), both per subsidiary and total:听

    听

    Three Months Ended April 30, 2025

    听

    Consolidated

    听

    AGI Corporate

    听

    AU

    听

    USU

    Net income (loss) available to common stockholders

    $听听听 616,848

    听

    $听 (1,870,177)

    听

    $听 305,213

    听

    $听听听 2,181,812

    听听听听 Net income per share available to common stockholders

    $听听听听听听听听 听听 0.02

    听

    听

    听

    听

    听

    听

    听

    Three Months Ended April 30, 2024

    听

    Consolidated

    听

    AGI Corporate

    听

    AU

    听

    USU

    Net income (loss) available to common stockholders

    $听 (7,447,068)

    听

    $听 (7,056,305)

    听

    $ 听听(1,924,899)

    听

    $听听听 1,534,136

    听听 Net loss per share available to common stockholders

    $听听听听听听听听 (0.29)

    听

    听

    听

    听

    听

    听

    听听The following tables present the Company鈥檚 Non-GAAP Financial Measures, both per subsidiary and total. See reconciliations of GAAP to non-GAAP financial measures under 鈥淣on-GAAP鈥�Financial Measures鈥� starting on page 4.

    听

    Three Months Ended April 30, 2025

    听

    Consolidated

    听

    AGI Corporate

    听

    AU

    听

    USU

    EBITDA

    $1,653,591

    听

    $(1,473,450)

    听

    $794,562

    听

    $2,332,479

    听听听听 EBITDA Margin

    14%

    听

    NM

    听

    18%

    听

    33%

    Adjusted EBITDA

    $1,994,269

    听

    $(1,740,083)

    听

    $1,170,507

    听

    $2,563,845

    听听听听 Adjusted EBITDA Margin

    17%

    听

    NM

    听

    27%

    听

    36%

    __________________

    NM 鈥� Not meaningful

    听

    Three Months Ended April 30, 2024

    听

    Consolidated

    听

    AGI Corporate

    听

    AU

    听

    USU

    EBITDA

    $(5,622,156)

    听

    $(6,015,312)

    听

    $(1,276,726)

    听

    $1,669,882

    听听听听 EBITDA Margin

    52%

    听

    NM

    听

    (25)%

    听

    29%

    Adjusted EBITDA

    $(689,339)

    听

    $(2,208,484)

    听

    $126,371

    听

    $1,392,774

    听听听听 Adjusted EBITDA Margin

    (6)%

    听

    NM

    听

    2%

    听

    24%

    听Adjusted EBITDA improved by $2.7 million due to increased revenue per student at USU and the reduction in instructional costs and services related to the teach-out of the pre-licensure program, increased instructional efficiencies at AU and USU and a decrease in general and administrative costs attributed to our restructurings.听

    Operating Metrics

    New Student Enrollments

    On a Company-wide basis, new student enrollments were down 24% year-over-year. New student enrollments at AU decreased 18% year-over-year and at USU decreased 30% year-over-year. New student enrollments were primarily impacted by our reduction of marketing spend to a maintenance level. As a result of the restructurings and increased instructional efficiencies, we anticipate the resumption of marketing spend in Fiscal 2026 at a level necessary to provide enrollments needed to grow the student body and allow for the generation of positive operating cash flow.听

    New student enrollments for the past five quarters are shown below:

    听

    Q4'24

    听

    Q1'25

    听

    Q2'25

    听

    Q3'25

    听

    Q4'25

    Aspen University

    听听听听听听听听 427

    听

    听听听听听听听听 413

    听

    听听听听听听听听 508

    听

    听听听听听听听听 359

    听

    听听听听听听听听 350

    USU

    听听听听听听听听 370

    听

    听听听听听听听听 410

    听

    听听听听听听听听 442

    听

    听听听听听听听听 196

    听

    听听听听听听听听 258

    Total

    听听听听听听听听 797

    听

    听听听听听听听听 823

    听

    听听听听听听听听 950

    听

    听听听听听听听听 555

    听

    听听听听听听听听 608

    听Total Active Student Body

    AGI鈥檚 active degree-seeking student body, including AU and USU, declined 18% year-over-year to 5,809 at April听30, 2025 from 7,048 at April听30, 2024. AU's total active student body decreased by 26% year-over-year to 3,375 at April听30, 2025 from 4,559 at April听30, 2024. On a year-over-year basis, USU's total active student body decreased by 2% to 2,434 at April听30, 2025 from 2,489 at April听30, 2024.

    Total active student body for the past five quarters is shown below:听

    听

    Q4'24

    听

    Q1'25

    听

    Q2'25

    听

    Q3'25

    听

    Q4'25

    Aspen University

    听听听听听听 4,559

    听

    听听听听听听 4,145

    听

    听听听听听听 3,827

    听

    听听听听听听 3,564

    听

    听听听听 3,375

    USU

    听听听听听听 2,489

    听

    听听听听听听 2,477

    听

    听听听听听听 2,560

    听

    听听听听听听 2,475

    听

    听听听听 2,434

    Total

    听听听听听听 7,048

    听

    听听听听听听 6,622

    听

    听听听听听听 6,387

    听

    听听听听听听 6,039

    听

    听听听听 5,809

    听Nursing Students

    Nursing student body for the past five quarters is shown below:

    听

    Q4'24

    听

    Q1'25

    听

    Q2'25

    听

    Q3'25

    听

    Q4'25

    Aspen University

    听听听听听听 3,526

    听

    听听听听听听 3,198

    听

    听听听听听听 2,948

    听

    听听听听听听 2,745

    听

    听听听听听听 2,606

    USU

    听听听听听听 2,262

    听

    听听听听听听 2,254

    听

    听听听听听听 2,300

    听

    听听听听听听 2,297

    听

    听听听听听听 2,254

    Total

    听听听听听听 5,788

    听

    听听听听听听 5,452

    听

    听听听听听听 5,248

    听

    听听听听听听 5,042

    听

    听听听听听听 4,860

    Liquidity听

    The Fiscal Q4 2025 ending unrestricted cash balance was $0.7 million. As of September 12, 2025, the Company had $0.4 million of unrestricted cash on hand. On September 15, 2025, we implemented a fifth restructuring plan, that will result in additional cash benefits for the Company starting in late October 2025. The restructuring resulted in the elimination of approximately 80 positions within AU and AGI. The resulting additional on-going quarterly compensation-related savings will be approximately $1.7 million beginning in late October 2025.听

    Our restructuring efforts were designed to achieve break-even to positive annual operating cash flows, which will permit the resumption of marketing spend at a level that we expect will renew growth in our post-licensure nursing student body.听 In Fiscal Q4 2025, we had positive cash flow from operations of $0.6 million.

    Cost reductions associated with the five restructuring plans and other corporate cost reductions will ensure that the Company will have sufficient cash to meet its working capital needs for the next 12 months.

    Non-GAAP 鈥� Financial Measures

    This press release includes both financial measures in accordance with Generally Accepted Accounting Principles, or GAAP, as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company鈥檚 performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of AGI nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.听

    Our management uses and relies on EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin, which are non-GAAP financial measures. We believe that management, analysts, and shareholders benefit from referring to the following non-GAAP financial measures to evaluate and assess our core operating results from period-to-period after removing the impact of items that affect comparability. Our management recognizes that the non-GAAP financial measures have inherent limitations because of the excluded items described below.

    We have included a reconciliation of our non-GAAP financial measures to the most comparable financial measures calculated in accordance with GAAP. We believe that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between AGI and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each.听

    AGI defines Adjusted EBITDA as EBITDA excluding: (1) bad debt expense; (2) stock-based compensation; (3) severance; (4) impairments of right-of-use assets and tenant leasehold improvements and (5) non-recurring (income) charges. The following table presents a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA and of net income (loss) margin to the Adjusted EBITDA margin:

    听

    Three Months Ended April 30,

    听

    For the Years Ended April 30,

    听

    2025

    听

    2024

    听

    2025

    听

    2024

    Net income (loss)

    $听听听听听 616,848

    听

    $听 (7,447,068)

    听

    $听 (1,544,892)

    听

    $ (13,578,756)

    Interest expense, net

    听听听听听听听 325,603

    听

    听听听听 1,010,121

    听

    听听听听 1,368,892

    听

    听听听听 4,979,486

    Taxes

    听听听听听听听听听听 6,381

    听

    听听听听听听听 (74,404)

    听

    听听听听听听听听听 56,149

    听

    听听听听听听听听 78,374

    Depreciation and amortization

    听听听听听听听 704,759

    听

    听听听听听听听 889,195

    听

    听听听听 3,055,568

    听

    听听听听 3,718,621

    EBITDA

    听听听听 1,653,591

    听

    听听听 (5,622,156)

    听

    听听听听 2,935,717

    听

    听听听 (4,802,275)

    Provision for credit losses

    听听听听听听听 600,000

    听

    听听听听听听听 744,661

    听

    听听听听 1,950,000

    听

    听听听听 2,094,661

    Stock-based compensation

    听听听听听 (706,895)

    听

    听听听听听听听 149,735

    听

    听听听听听 (291,548)

    听

    听听听听听听听 677,392

    Severance

    听听听听听听听听听 13,876

    听

    听听听听听听听听听听听听听听 鈥�

    听

    听听听听听听听 135,526

    听

    听听听听听听听听听听听听听听 鈥�

    Impairments of right-of-use assets and tenant leasehold improvements

    听听听听听听听听听听听听听听 鈥�

    听

    听听听听 1,421,096

    听

    听听听听 1,848,209

    听

    听听听听 1,526,410

    Loss on debt extinguishment

    听听听听听听听听听听听听听听 鈥�

    听

    听听听听 2,053,417

    听

    听听听听听听听听听听听听听听 鈥�

    听

    听听听听 2,053,417

    Change in fair value of put warrant liability

    听听听听听听听 433,697

    听

    听听听听听听听 599,438

    听

    听听听听听 (537,072)

    听

    听听听听听听听 505,989

    Non-recurring charges (income) - Other

    听听听听听听听听听听听听听听 鈥�

    听

    听听听听听听听 (35,530)

    听

    听听听听听 (387,298)

    听

    听听听听听听听 402,568

    Adjusted EBITDA

    $听听听 1,994,269

    听

    $听听听听 (689,339)

    听

    $听听听 5,653,534

    听

    $听听 2,458,162

    Net loss Margin

    5 %

    听

    (69) %

    听

    (3) %

    听

    (26) %

    EBITDA Margin

    14 %

    听

    (52) %

    听

    6 %

    听

    (9) %

    Adjusted EBITDA Margin

    17 %

    听

    (6) %

    听

    12 %

    听

    5 %

    听The following tables present a reconciliation of Net income (loss) to EBITDA and Adjusted EBITDA and of Net income (loss) margin to the Adjusted EBITDA margin by business unit:

    听

    Three Months Ended April 30, 2025

    听

    Consolidated

    听

    AGI Corporate

    听

    AU

    听

    USU

    Net income (loss)

    $听听听听听 616,848

    听

    $听听听听 (1,870,177)

    听

    $听听听听听 305,213

    听

    $听听听 2,181,812

    Interest expense, net

    听听听听听听 325,603

    听

    听听听听听听听听听听 325,603

    听

    听听听听听听听听听听听听听听 鈥�

    听

    听听听听听听听听听听听听听听听 鈥�

    Taxes

    听听听听听听听听听听 6,381

    听

    听听听听听听听听听听听听听 2,369

    听

    听听听听听听听听听听 3,962

    听

    听听听听听听听听听听听听听听听 50

    Depreciation and amortization

    听听听听听听 704,759

    听

    听听听听听听听听听听听 68,755

    听

    听听听听听听听 485,387

    听

    听听听听听听听 150,617

    EBITDA

    听听听听 1,653,591

    听

    听听听听听听 (1,473,450)

    听

    听听听听听听听 794,562

    听

    听听听听听 2,332,479

    Provision for credit losses

    听听听听听听 600,000

    听

    听听听听听听听听听听听听听听听听听 鈥�

    听

    听听听听听听听 375,000

    听

    听听听听听听听 225,000

    Stock-based compensation

    听听听听听 (706,895)

    听

    听听听听听听听听 (705,230)

    听

    听听听听听听听听听 (2,612)

    听

    听听听听听听听听听听听听听 947

    Severance

    听听听听听听听听 13,876

    听

    听听听听听听听听听听听听听 4,900

    听

    听听听听听听听听听听 3,557

    听

    听听听听听听听听听听 5,419

    Change in fair value of put warrant liability

    听听听听听听 433,697

    听

    听听听听听听听听听听 433,697

    听

    听听听听听听听听听听听听听听 鈥�

    听

    听听听听听听听听听听听听听听听 鈥�

    Adjusted EBITDA

    $听听 1,994,269

    听

    $听听听听 (1,740,083)

    听

    $听听听 1,170,507

    听

    $听听听 2,563,845

    听

    Net income margin

    5 %

    听

    NM

    听

    7 %

    听

    30 %

    EBITDA margin

    14 %

    听

    NM

    听

    18 %

    听

    33 %

    Adjusted EBITDA margin

    17 %

    听

    NM

    听

    27 %

    听

    36 %

    _____________________

    NM 鈥� Not meaningful

    听

    Three Months Ended April 30, 2024

    听

    Consolidated

    听

    AGI Corporate

    听

    AU

    听

    USU

    Net income (loss)

    $听 (7,447,068)

    听

    $听听听听 (7,056,305)

    听

    $听 (1,924,899)

    听

    $听听听 1,534,136

    Interest expense (income), net

    听听听听 1,010,121

    听

    听听听听听听听 1,010,121

    听

    听听听听听听听听听听听听听听 鈥�

    听

    听听听听听听听听听听听听听听听 鈥�

    Taxes

    听听听听听听听 (74,404)

    听

    听听听听听听听听听 (49,108)

    听

    听听听听听听听 (13,778)

    听

    听听听听听听听 (11,518)

    Depreciation and amortization

    听听听听听听听 889,195

    听

    听听听听听听听听听听听 79,980

    听

    听听听听听听听 661,951

    听

    听听听听听听听 147,264

    EBITDA

    听听听 (5,622,156)

    听

    听听听听听 (6,015,312)

    听

    听听听 (1,276,726)

    听

    听听听听听 1,669,882

    Bad debt expense

    听听听听听听听 744,661

    听

    听听听听听听听听听听听听听听听听听 鈥�

    听

    听听听听 1,077,468

    听

    听听听听听听 (332,807)

    Stock-based compensation

    听听听听听听听 149,735

    听

    听听听听听听听听听 143,505

    听

    听听听听听听听听听听 4,531

    听

    听听听听听听听听听听听 1,699

    Impairments of right-of-use assets and tenant leasehold improvements

    听听听听 1,421,096

    听

    听听听听听听听 1,214,398

    听

    听听听听听听听 206,698

    听

    听听听听听听听听听听听听听听听 鈥�

    Loss on debt extinguishment

    听听听听 2,053,417

    听

    听听听听听听听 2,053,417

    听

    听听听听听听听听听听听听听听 鈥�

    听

    听听听听听听听听听听听听听听听 鈥�

    Change in fair value of put warrant liability

    听听听听听听听 599,438

    听

    听听听听听听听听听 599,438

    听

    听听听听听听听听听听听听听听 鈥�

    听

    听听听听听听听听听听听听听听听 鈥�

    Non-recurring charges (income) - Other

    听听听听听听听 (35,530)

    听

    听听听听听听听听 (203,930)

    听

    听听听听听听听 114,400

    听

    听听听听听听听听听 54,000

    Adjusted EBITDA

    $听听听 (689,339)

    听

    $听听听听 (2,208,484)

    听

    $听听听听听 126,371

    听

    $听听听 1,392,774

    听

    Net income (loss) margin

    (69) %

    听

    NM

    听

    (38) %

    听

    27 %

    EBITDA margin

    (52) %

    听

    NM

    听

    (25) %

    听

    29 %

    Adjusted EBITDA margin

    (6) %

    听

    NM

    听

    2 %

    听

    24 %

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the impact from and cost savings resulting from the fifth restructuring, our future marketing spend and the success of our future marketing efforts, positive operating cash flow in Fiscal 2026, and our future liquidity.听听

    All statements other than statements of historical facts contained in this report, including statements regarding our future financial position, liquidity, business strategy and plans and objectives of management for future operations, are forward-looking statements. The words 鈥渂elieve,鈥� 鈥渕ay,鈥� 鈥渆stimate,鈥� 鈥渃ontinue,鈥� 鈥渁nticipate,鈥� 鈥渋ntend,鈥� 鈥渟hould,鈥� 鈥減lan,鈥� 鈥渃ould,鈥� 鈥渢arget,鈥� 鈥減otential,鈥� 鈥渋s likely,鈥� 鈥渨ill,鈥� 鈥渆xpect鈥� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs.听

    The results anticipated by any or all of these forward-looking statements might not occur. Important factors, uncertainties and risks that may cause actual results to differ materially from these forward-looking statements include, without limitation, the accuracy of our estimates relating to our fifth听 restructuring plan, the effectiveness of our increased marketing, our ability to sublease our remaining leases other than our executive offices and necessary space used by AU and USU, the continued high demand for nurses for our new programs and in general, student attrition, national and local economic factors including the labor market shortages and the possibility of an economic recession, the failure to obtain approval from the National Council for State Authorization Reciprocity Agreements, competition from other online universities including the competitive impact from the trend of major non-profit universities using online education and consolidation among our competitors, our ability to obtain and maintain the necessary regulatory approvals for the merger of AU into USU, the impact of U.S. tariff policy and any Federal Reserve interest rate changes on inflation, unfavorable regulatory changes, and our failure to continue obtaining enrollments at low acquisition costs and keeping teaching and administrative costs down. We undertake no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.

    About 兼职学生, Inc.听

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again.

    Investor Relations Contact听

    Kim Rogers
    Managing Director
    Hayden IR
    385-831-7337听

    GAAP Financial Statements

    ASPEN GROUP, INC. AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS听

    听

    April 30,

    听

    2025

    听

    2024

    Assets

    听

    听

    听

    Current assets:

    听

    听

    听

    Cash and cash equivalents

    $听听听听 736,871

    听

    $听听 1,531,425

    Restricted cash

    听听听听听听 338,002

    听

    听听听 1,088,002

    Accounts receivable, net of allowance of $5,731,139 and $4,560,378, respectively

    听听 17,167,346

    听

    听听 19,686,527

    Prepaid expenses

    听听听听听听 443,366

    听

    听听听听听听 502,751

    Other current assets

    听听听听听听 518,171

    听

    听听听 1,785,621

    Total current assets

    听听 19,203,756

    听

    听听 24,594,326

    听

    听

    听

    听

    Property and equipment:

    听

    听

    听

    听听 Computer equipment and hardware

    听听听听听听 894,251

    听

    听听听听听听 886,152

    听听 Furniture and fixtures

    听听听 1,974,271

    听

    听听听 1,974,271

    听听 Leasehold improvements

    听听听 5,621,087

    听

    听听听 6,553,314

    听听 Instructional equipment

    听听听听听听 529,299

    听

    听听听听听听 529,299

    听听 Software

    听听听 7,527,066

    听

    听听听 8,784,996

    听

    听听 16,545,974

    听

    听听 18,728,032

    Accumulated depreciation and amortization

    听听 (9,907,309)

    听

    听听 (9,542,520)

    听听听听听 Property and equipment, net

    听听听 6,638,665

    听

    听听听 9,185,512

    Goodwill

    听听听 5,011,432

    听

    听听听 5,011,432

    Intangible assets

    听听听 7,900,000

    听

    听听听 7,900,000

    Courseware and accreditation, net

    听听听听听听 256,994

    听

    听听听听听听 363,975

    Long-term contractual accounts receivable

    听听 19,846,823

    听

    听听 17,533,030

    Operating lease right-of-use assets, net

    听听听 7,250,407

    听

    听听 10,639,838

    Deposits and other assets

    听听听听听听 657,850

    听

    听听听听听听 718,888

    Total assets

    $ 66,765,927

    听

    $ 75,947,001

    (Continued)

    ASPEN GROUP, INC. AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS (CONTINUED)听

    听

    April 30,

    听

    2025

    听

    2024

    Liabilities and Stockholders鈥� Equity

    听

    听

    听

    Liabilities:

    听

    听

    听

    Current liabilities:

    听

    听

    听

    Accounts payable

    $听听 2,055,173

    听

    $听听 2,311,360

    Accrued expenses

    听听听 2,483,520

    听

    听听听 2,880,478

    Advances on tuition

    听听听 2,235,332

    听

    听听听 2,030,501

    Deferred tuition

    听听听 2,535,533

    听

    听听听 4,881,546

    Due to students

    听听听 2,115,581

    听

    听听听 2,558,492

    Operating lease obligations, current portion

    听听听 2,811,471

    听

    听听听 2,608,534

    Debt, current portion

    听听听 2,000,000

    听

    听听听 2,284,264

    Other current liabilities

    听听听听听听 185,296

    听

    听听听听听听听听 86,495

    Total current liabilities

    听听 16,421,906

    听

    听听 19,641,670

    听

    听

    听

    听

    Long-term debt, net

    听听听 5,224,524

    听

    听听听 6,776,506

    Operating lease obligations, less current portion

    听听 12,398,678

    听

    听听 14,999,687

    Warrant liabilities

    听听听 1,427,521

    听

    听听听 1,964,593

    Other long-term liabilities

    听听听听听听 327,402

    听

    听听听听听听 287,930

    Total liabilities

    听听 35,800,031

    听

    听听 43,670,386

    听

    听

    听

    听

    Commitments and contingencies

    听

    听

    听

    听

    听

    听

    听

    Stockholders鈥� equity:

    听

    听

    听

    听

    听

    听

    听

    Preferred stock, $0.001 par value; 1,000,000 shares authorized, 10,000 issued and outstanding at both April听30, 2025 and 2024, respectively

    听听听听听听听听听听听听听 10

    听

    听听听听听听听听听听听听听 10

    Common stock, $0.001 par value; 85,000,000 shares authorized, 28,389,531 and 25,701,603 issued and outstanding at April听30, 2025 and 2024, respectively

    听听听听听听听听 28,390

    听

    听听听听听听听听 25,702

    Additional paid-in capital

    122,152,533

    听

    121,921,048

    Accumulated deficit

    (91,215,037)

    听

    (89,670,145)

    Total stockholders鈥� equity

    听听 30,965,896

    听

    听听 32,276,615

    Total liabilities and stockholders鈥� equity

    $ 66,765,927

    听

    $ 75,947,001

    ASPEN GROUP, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF OPERATIONS听

    听

    Years Ended April 30,

    听

    2025

    听

    2024

    Revenue, net

    $ 45,302,082

    听

    $听听听 51,395,302

    听

    听

    听

    听

    Operating expenses:

    听

    听

    听

    Cost of revenue (exclusive of depreciation and amortization shown separately below)

    听听 12,190,949

    听

    听听听听 16,232,385

    General and administrative

    听听 26,889,423

    听

    听听听听 33,497,456

    Impairments of right-of-use assets and tenant leasehold improvements

    听听听 1,848,209

    听

    听听听听听听 1,526,410

    Loss on asset dispositions

    听听听听听听听听 35,984

    听

    听听听听听听听听听 308,055

    Provision for credit losses

    听听听 1,950,000

    听

    听听听听听听 2,094,661

    Depreciation and amortization

    听听听 3,055,568

    听

    听听听听听听 3,718,621

    Total operating expenses

    听听 45,970,133

    听

    听听听听 57,377,588

    听

    听

    听

    听

    Operating loss

    听听听听 (668,051)

    听

    听听听听听 (5,982,286)

    听

    听

    听

    听

    Other income (expense):

    听

    听

    听

    Interest expense

    听听 (1,368,892)

    听

    听听听听听 (4,979,507)

    Loss on debt extinguishment

    听听听听听听听听听听听听听 鈥�

    听

    听听听听听 (2,053,417)

    Change in fair value of put warrant liability

    听听听听听听 537,072

    听

    听听听听听听听 (505,989)

    Other income, net

    听听听听听听听听 11,128

    听

    听听听听听听听听听听 20,817

    Total other expense, net

    听听听听 (820,692)

    听

    听听听听听 (7,518,096)

    听

    听

    听

    听

    Loss before income taxes

    听听 (1,488,743)

    听

    听听听 (13,500,382)

    听

    听

    听

    听

    Income tax expense

    听听听听听听听听 56,149

    听

    听听听听听听听听听听 78,374

    听

    听

    听

    听

    Net loss

    听听 (1,544,892)

    听

    听听听 (13,578,756)

    听

    听

    听

    听

    Dividends attributable to preferred stock

    听听听听 (370,600)

    听

    听听听听听听听听听 (59,836)

    听

    听

    听

    听

    Net loss available to common stockholders

    $ (1,915,492)

    听

    $听 (13,638,592)

    听

    听

    听

    听

    Net loss per share - basic and diluted available to common stockholders

    $听听听听听听听听 (0.07)

    听

    $听听听听听听听听听听 (0.53)

    听

    听

    听

    听

    Weighted average number of common shares outstanding - basic and diluted

    听听 27,140,245

    听

    听听听听 25,590,919

    ASPEN GROUP, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS鈥� EQUITY

    YEARS ENDED APRIL听30, 2025 AND 2024听

    听

    Preferred Stock

    听

    Common Stock

    听

    Additional
    Paid-In
    Capital

    听

    Treasury Stock

    听

    Accumulated

    Deficit

    听

    Total
    Stockholders'
    Equity

    听

    Shares

    听

    Amount

    听

    Shares

    听

    Amount

    听

    听

    听

    听

    Balance as of April 30, 2023

    听听听听听听听听听听听听听 鈥斕�

    听

    $听听听听听听 鈥斕�

    听

    25,592,802听

    听

    $听 25,593听

    听

    $ 113,429,992听听

    听

    $听 (1,817,414)

    听

    $听 (76,091,389)

    听

    $听听 35,546,782听

    Stock-based compensation

    听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 677,392听

    听

    听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听 677,392听

    Common stock issued for vested restricted stock units

    听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 鈥斕�

    听

    听听听听听 239,287听

    听

    听听听听听听听听听 239听

    听

    听听听听听听听听听听听听听听听 (239)

    听

    听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听听 鈥斕�

    Common stock issued for services

    听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 鈥斕�

    听

    听听听听听听听 25,000听

    听

    听听听听听听听听听听听 25听

    听

    听听听听听听听听听听听听听 1,833听

    听

    听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听 1,858听

    Cancellation of treasury stock

    听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 鈥斕�

    听

    听听听 (155,486)

    听

    听听听听听听听 (155)

    听

    听听听 (1,817,259)

    听

    听听听 1,817,414听

    听

    听听听听听听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听听 鈥斕�

    Amortization of warrant-based cost issued for services

    听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听 28,000听

    听

    听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听 28,000听

    Accrued dividends

    听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 (59,836)

    听

    听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听 (59,836)

    Conversion of Convertible Notes into preferred stock

    听听听听听 10,000听听听听听

    听

    听听听听听听听听听 10听

    听

    听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听 鈥斕�

    听

    听听听听听 9,999,990听

    听

    听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听 10,000,000听

    Relative fair value of warrants issued in connection with the 15% Debentures

    听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 154,000听

    听

    听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听 154,000听

    Reclassification of warrants to put liability

    听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听 (500,825)

    听

    听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听 (500,825)

    Warrant modifications

    听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听 8,000听

    听

    听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听 8,000听

    Net loss

    听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听 (13,578,756)

    听

    听听 (13,578,756)

    Balance as of April 30, 2024

    听听听听听 10,000听听听听听

    听

    $听听听听听听 10听

    听

    25,701,603听

    听

    $听 25,702听

    听

    $ 121,921,048听听

    听

    $听听听听听听听听听听听听听听 鈥斕�

    听

    $听 (89,670,145)

    听

    $听听 32,276,615听

    Stock-based compensation

    听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 256,786听

    听

    听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听 256,786听

    Common stock issued for vested restricted stock units

    听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 鈥斕�

    听

    听听听听听 340,516听

    听

    听听听听听听听听听 341听

    听

    听听听听听听听听听听听听听听听 (341)

    听

    听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听听 鈥斕�

    Amortization of warrant-based cost issued for services

    听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听 7,000听

    听

    听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听 7,000听

    Warrants issued in connection with the 15% Debentures Amendment #6

    听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听 12,965听

    听

    听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听 12,965听

    Common Stock issued for accrued dividends

    听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 鈥斕�

    听

    听听 2,347,412听

    听

    听听听听听听 2,347听

    听

    听听听听听听听听听听听 (2,347)

    听

    听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听听 鈥斕�

    Accrued dividends

    听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 (42,578)

    听

    听听听听听听听听听听 鈥�

    听

    听听听听听听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听 (42,578)

    Net loss

    听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听听听听听听听听听听听 鈥斕�

    听

    听听听听听听 (1,544,892)

    听

    听听听听 (1,544,892)

    Balance as of April 30, 2025

    听听听听听 10,000听听听听听

    听

    $听听听听听听 10听

    听

    28,389,531听

    听

    $听 28,390听

    听

    $ 122,152,533听听

    听

    $听听听听听听听听听听听听听听 鈥斕�

    听

    $听 (91,215,037)

    听

    $听听 30,965,896听

    ASPEN GROUP, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited)听

    听

    Years Ended April 30,

    听

    2025

    听

    2024

    Cash flows from operating activities:

    听

    听

    听

    Net loss

    $听听听听听听 (1,544,892)

    听

    $听听听听 (13,578,756)

    Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

    听

    听

    听

    Provision for credit losses

    听听听听听听听听听听 1,950,000

    听

    听听听听听听听听听听 2,094,661

    Depreciation and amortization

    听听听听听听听听听听 3,055,568

    听

    听听听听听听听听听听 3,718,621

    Stock-based compensation

    听听听听听听听听听听听听听 256,786

    听

    听听听听听听听听听听听听听 677,392

    Change in fair value of put warrant liability

    听听听听听听听听听听听 (537,072)

    听

    听听听听听听听听听听听听听 505,989

    Amortization of warrant-based cost

    听听听听听听听听听听听听听听听听听 7,000

    听

    听听听听听听听听听听听听听听听 28,000

    Warrant modification

    听听听听听听听听听听听听听听听听听听听听听听 鈥�

    听

    听听听听听听听听听听听听听听听听听 8,000

    Amortization of debt issuance costs

    听听听听听听听听听听听听听听听 53,160

    听

    听听听听听听听听听听 1,275,377

    Amortization of debt discounts

    听听听听听听听听听听听听听听听听听听听听听听 鈥�

    听

    听听听听听听听听听听听听听 405,342

    Loss on debt extinguishment

    听听听听听听听听听听听听听听听听听听听听听听 鈥�

    听

    听听听听听听听听听听 2,053,417

    Common stock issued for services

    听听听听听听听听听听听听听听听听听听听听听听 鈥�

    听

    听听听听听听听听听听听听听听听听听 1,858

    Loss on asset dispositions

    听听听听听听听听听听听听听听听 35,984

    听

    听听听听听听听听听听听听听 308,055

    Non-cash lease benefit

    听听听听听听听听听听听 (318,971)

    听

    听听听听听听听听听听听 (850,467)

    Impairments of right-of-use assets and tenant leasehold improvements

    听听听听听听听听听听 1,848,209

    听

    听听听听听听听听听听 1,526,410

    Changes in operating assets and liabilities:

    听

    听

    听

    Accounts receivable

    听听听听听听听听 (1,744,612)

    听

    听听听听听听听听 (4,188,553)

    Prepaid expenses

    听听听听听听听听听听听听听听听 59,385

    听

    听听听听听听听听听听听听听 107,149

    Other current assets

    听听听听听听听听听听 1,267,450

    听

    听听听听听听听听听听 1,283,297

    Deposits and other assets

    听听听听听听听听听听听听听听听 61,038

    听

    听听听听听听听听听听听 (508,352)

    Accounts payable

    听听听听听听听听听听听 (256,187)

    听

    听听听听听听听听听听听听听听听 60,458

    Accrued expenses

    听听听听听听听听听听听 (396,958)

    听

    听听听听听听听听听听听听听 415,503

    Due to students

    听听听听听听听听听听听 (442,911)

    听

    听听听听听听听听听听听听听 (66,339)

    Advances on tuition and deferred tuition

    听听听听听听听听 (2,141,182)

    听

    听听听听听听听听听听 1,044,034

    Other current liabilities

    听听听听听听听听听听听听听听听 98,801

    听

    听听听听听听听听听听听听听 (22,833)

    Other long-term liabilities

    听听听听听听听听听听听听听听听 39,472

    听

    听听听听听听听听听听听听听听听 37,930

    Net cash provided by (used in) operating activities

    听听听听听听听听听听 1,350,068

    听

    听听听听听听听听 (3,663,807)

    听

    听

    听

    听

    Cash flows from investing activities:

    听

    听

    听

    Purchases of courseware and accreditation

    听听听听听听听听听听听听听 (57,210)

    听

    听听听听听听听听听听听 (182,750)

    Purchases of property and equipment

    听听听听听听听听听听听 (960,969)

    听

    听听听听听听听听 (1,147,429)

    Net cash used in investing activities

    听听听听听听听听 (1,018,179)

    听

    听听听听听听听听 (1,330,179)

    听

    听

    听

    听

    Cash flows from financing activities:

    听

    听

    听

    Repayment of portion of 15% Senior Secured Debentures

    听听听听听听听听 (1,721,066)

    听

    听听听听听听听听 (3,328,973)

    Payments of debt issuance costs

    听听听听听听听听听听听 (155,377)

    听

    听听听听听听听听听听听 (233,161)

    Proceeds from 15% Senior Secured Debentures, net of original issuance discount and fees

    听听听听听听听听听听听听听听听听听听听听听听 鈥�

    听

    听听听听听听听听 10,451,080

    Repayment of 2018 Credit Facility

    听听听听听听听听听听听听听听听听听听听听听听 鈥�

    听

    听听听听听听听听 (5,000,000)

    Advance from related party

    听听听听听听听听听听听听听听听听听听听听听听 鈥�

    听

    听听听听听听听听听听听听听 200,000

    Repayment of advance from related party

    听听听听听听听听听听听听听听听听听听听听听听 鈥�

    听

    听听听听听听听听听听听 (200,000)

    Net cash (used in) provided by financing activities

    听听听听听听听听 (1,876,443)

    听

    听听听听听听听听听听 1,888,946

    Net decrease in cash and cash equivalents

    听听听听听听听听 (1,544,554)

    听

    听听听听听听听听 (3,105,040)

    Cash, cash equivalents and restricted cash at beginning of year

    听听听听听听听听听听 2,619,427

    听

    听听听听听听听听听听 5,724,467

    Cash, cash equivalents and restricted cash at end of year

    $听听听听听听听听 1,074,873

    听

    $听听听听听听听听 2,619,427

    听(Continued)

    ASPEN GROUP, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

    (Unaudited)听

    听

    Years Ended April 30,

    听

    2025

    听

    2024

    听

    听

    听

    听

    Supplemental disclosure cash flow information:

    听

    听

    听

    Cash paid for interest

    $听听 1,315,733

    听

    $听听 3,289,824

    Cash paid for income taxes

    $听听听听听听 56,149

    听

    $听听听听听听 98,343

    听

    听

    听

    听

    Supplemental disclosure of non-cash investing and financing activities:

    听

    听

    听

    Accrued dividends

    $听听听听 102,412

    听

    $听听听听听听 59,836

    Relative fair value of warrants issued as part of the 15% Senior Secured Debentures

    $听听听听听听 12,965

    听

    $听听听听 154,000

    Common stock issued for accrued dividends

    $听听听听 328,025

    听

    $听听听听听听听听听听听听 鈥�

    Reclassification of put warrants issued as part of the 15% Senior Secured Debentures from equity to liabilities

    $听听听听听听听听听听听听 鈥�

    听

    $听听听听 500,825

    Issuance of put warrants as part of the 15% Senior Secured Debentures

    $听听听听听听听听听听听听 鈥�

    听

    $听听 1,964,593

    Exchange of $10 million Convertible Notes from debt to equity

    $听听听听听听听听听听听听 鈥�

    听

    $ 10,000,000

    The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the accompanying consolidated balance sheet to the total amounts shown in the accompanying unaudited consolidated statements of cash flows:

    听

    April 30,

    听

    2025

    听

    2024

    Cash and cash equivalents

    $听听听听 736,871

    听

    $听听 1,531,425

    Restricted cash

    听听听听听听 338,002

    听

    听听听 1,088,002

    Total cash and cash equivalents and restricted cash

    $听听 1,074,873

    听

    $听听 2,619,427

    听

    ]]>
    兼职学生, Inc. Announces Plan to Merge Aspen University and United States University /news/detail/468/aspen-group-inc-announces-plan-to-merge-aspen-university-and-united-states-university Tue, 16 Sep 2025 08:00:00 -0400 /news/detail/468/aspen-group-inc-announces-plan-to-merge-aspen-university-and-united-states-university NEW YORK, Sept. 16, 2025 (GLOBE NEWSWIRE) -- 兼职学生, Inc. ("AGI") (OTCQB: ASPU), an education technology holding company and the parent company of Aspen University (AU) and United States University (USU), announced today the commencement of the merger process between AU and USU, with USU as the surviving entity.

    This merger is a strategic move to enhance the company鈥檚 long-term sustainability by uniting the unique strengths and rich legacies of both institutions. By merging the two school鈥檚 resources, faculty, and academic programs, the company will be able to offer students a wider array of courses, new research opportunities, and expanded career pathways.

    The Board of Trustees of both AU and USU have approved the merger. The institutions are required to obtain regulatory confirmation and/or approval for this merger, including from their accrediting bodies and the U.S. Department of Education. During the regulatory approval process over the following months, AU students will continue their programs without disruption. However, once regulatory approvals for the merger are obtained, AU will become part of USU, and students will be transferred accordingly to USU.

    About 兼职学生, Inc.

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit .

    Contact Information:

    Hayden IR
    Kimberly Rogers
    (385) 831-7337


    Source: 兼职学生 Inc. ]]>
    兼职学生 Delivers Positive Operating Income in Third Quarter Fiscal 2025 /news/detail/467/aspen-group-delivers-positive-operating-income-in-third-quarter-fiscal-2025 Thu, 13 Mar 2025 08:01:00 -0400 /news/detail/467/aspen-group-delivers-positive-operating-income-in-third-quarter-fiscal-2025 Q3 Fiscal 2025 Highlights (compared to Q3 Fiscal 2024)

    • Gross margin increased by 400 basis points to 68%
    • Lowered operating expense by $3.3 million to deliver operating income of $0.4 million
    • Net loss of $(0.9) million reflects a $(0.9) million non-cash fair value adjustment of put warrants
    • Delivers positive Adjusted EBITDA of $1.7 million as compared to $0.2 million

    PHOENIX, March 13, 2025 (GLOBE NEWSWIRE) -- 兼职学生, Inc. (OTCQB: ASPU) (鈥淎GI鈥� or the "Company"), an education technology holding company, today announced financial results for its third quarter fiscal year 2025 ended January 31, 2025.

    Third Quarter Fiscal Year 2025 Summary Results

    听 Three Months Ended January 31, 听 Nine Months Ended January 31,
    $ in millions, except per share data 听 2025 听 听 听 2024 听 听 听 2025 听 听 听 2024 听
    Revenue $ 10.9 听 听 $ 12.1 听 听 $ 33.7 听 听 $ 40.5 听
    Gross Profit1 $ 7.5 听 听 $ 7.7 听 听 $ 23.1 听 听 $ 26.2 听
    Gross Margin (%)1 听 68 % 听 听 64 % 听 听 69 % 听 听 65 %
    Operating Income (Loss) $ 0.4 听 听 $ (1.8 ) 听 $ (5.1 ) 听 $ (1.9 )
    Net Income (Loss) $ (0.9 ) 听 $ (3.9 ) 听 $ (5.2 ) 听 $ (6.1 )
    Earnings (Loss) per Share $ (0.04 ) 听 $ (0.15 ) 听 $ (0.20 ) 听 $ (0.24 )
    EBITDA2, 3 $ 0.2 听 听 $ (0.9 ) 听 $ (1.8 ) 听 $ 0.8 听
    Adjusted EBITDA2 $ 1.7 听 听 $ 0.2 听 听 $ 3.7 听 听 $ 3.1 听

    _______________________
    1 GAAP gross profit calculation includes marketing and promotional costs, instructional costs and services, and amortization expense of $0.5 million and $0.5 million, and $1.4 million and $1.5 million for the three and nine months ended January 31, 2025 and 2024, respectively.
    2 Net income (loss) in Fiscal Q3 2025 and Fiscal year 2025 includes a non-cash (loss) gain of $(935,363) and $970,769, respectively, related to the change in the fair value of put warrant liability.
    3 Non-GAAP financial measures. See reconciliations of GAAP to non-GAAP financial measures under 鈥淣on-GAAP鈥�Financial Measures鈥� starting on page 4.

    Michael Mathews, Chairman and CEO of AGI, stated: 鈥淭he third quarter showcased strong internal performance. First, we have experienced stabilization in sequential revenue levels at both Aspen University and United States University over the past four quarters with only a maintenance marketing spend rate. Second, management鈥檚 commitment to effective cost management and operational efficiency resulted in the year-over-year improvement in gross margin and the reduction in operating expenses. These factors worked together to yield positive operating income and operating cash flow of $0.7 million. The third quarter net loss was entirely attributed to a non-cash expense of $935,000 due to the fair value adjustment of put warrants, attributed to gains in AGI鈥檚 share price during the quarter. Moreover, we are pleased to report Adjusted EBITDA of $1.7 million.鈥�

    Mr. Mathews added, 鈥淲e are particularly encouraged by the recent renewal of Aspen University鈥檚 accreditation by the Distance Education Accrediting Commission through January 2029. The demand for Aspen University鈥檚 online post-licensure nursing degree programs and the United States University鈥檚 family nurse practitioner program remains steady, despite our limited marketing spend rate.鈥�

    Fiscal Q3 2025 Financial and Operational Results (compared to Fiscal Q3 2024)

    Revenue decreased by 9% to $10.9 million compared to $12.1 million. The following table presents the Company鈥檚 revenue, both per-subsidiary and total:

    听 Three Months Ended January 31,
    听 听 2025 听 听 $ Change 听 % Change 听 听 2024 听
    AU $ 4,430,489 听 听 $ (1,698,219 ) 听 (28)% 听 $ 6,128,708 听
    USU 听 6,513,479 听 听 听 584,340 听 听 10% 听 听 5,929,139 听
    Revenue $ 10,943,968 听 听 $ (1,113,879 ) 听 (9)% 听 $ 12,057,847 听


    Aspen University's (鈥淎U鈥�) revenue decline of $1.7 million, or 28%, reflects the completion of the teach-out of the pre-licensure program and lower post-licensure enrollments as a result of the decrease in marketing spend initiated in late Fiscal Q1 2023.

    United States University (鈥淯SU鈥�) revenue was up 10% compared to the prior year period. MSN-FNP program enrollments decreased in the quarter due to regular seasonal fluctuations and lower marketing spend initiated in late Fiscal Q1 2023. Lower new enrollments were offset by strong demand from existing students returning from inactive status and higher revenue per student driven by more students entering their second year of the MSN-FNP program, which includes clinical rotations, and by tuition increases.

    GAAP gross profit decreased $0.2 million to $7.5 million primarily due to the overall student body decrease of 21%.听听 Gross margin was 68% compared to 64%. AU's gross margin was 67% versus 61%, and USU's gross margin was 70% versus 68%. The increase in gross margin is the result of lower instructional costs from completing the AU BSN Pre-licensure program teach-out and increased efficiencies in the usage of faculty at both AU and USU.

    AU instructional costs and services represented 25% of AU revenue, and USU instructional costs and services represented 27% of USU revenue. AU marketing and promotional costs represented 2% of AU revenue, and USU marketing and promotional costs represented 1% of USU revenue.

    In Fiscal Q3 2025, net income and EBITDA were impacted by a $0.9 million non-cash expense related to the fair value adjustment of the put warrants, attributed to gains in 兼职学生鈥檚 share price in the quarter. At the end of each quarter if our stock price has increased, we will incur a charge; contrarily, if our stock price has decreased, we will incur a gain from the put warrants.

    The following tables present the Company鈥檚 net income (loss), both per subsidiary and total:

    听 Three Months Ended January 31, 2025
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ (908,747 ) 听 $ (2,479,960 ) 听 $ (106,590 ) 听 $ 1,677,803 听
    Net loss per share available to common stockholders $ (0.04 ) 听 听 听 听 听 听
    听 听 听 听 听 听 听 听
    听 听 听 听 听 听 听 听
    听 Three Months Ended January 31, 2024
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ (3,880,437 ) 听 $ (4,787,637 ) 听 $ (380,174 ) 听 $ 1,287,374 听
    Net loss per share available to common stockholders $ (0.15 ) 听 听 听 听 听 听


    The following tables present the Company鈥檚 Non-GAAP Financial Measures, both per subsidiary and total. See reconciliations of GAAP to non-GAAP financial measures under 鈥淣on-GAAP鈥�Financial Measures鈥� starting on page 4.

    听 Three Months Ended January 31, 2025
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    EBITDA $157,934 听 $(2,064,706) 听 $393,777 听 $1,828,863
    EBITDA Margin 1% 听 NM 听 9% 听 28%
    Adjusted EBITDA $1,703,731 听 $(1,022,970) 听 $656,540 听 $2,070,161
    Adjusted EBITDA Margin 16% 听 NM 听 15% 听 32%


    听 Three Months Ended January 31, 2024
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    EBITDA $(943,597) 听 $(2,715,226) 听 $333,751 听 $1,437,878
    EBITDA Margin (8)% 听 NM 听 5% 听 24%
    Adjusted EBITDA $178,442 听 $(2,414,628) 听 $928,304 听 $1,664,766
    Adjusted EBITDA Margin 1% 听 NM 听 15% 听 28%


    Adjusted EBITDA improved by $1.5 million due to the reduction in instructional costs and services related to the teach-out of the pre-licensure program, increased instructional efficiencies at AU and USU and a decrease in general and administrative costs attributed to our restructurings.

    Operating Metrics

    New Student Enrollments

    Total enrollments for AGI decreased 30% from Fiscal Q3 2024. The year-over-year company-wide decrease of new student enrollments is primarily the result of the on-going maintenance level of marketing spend. As a result of the restructurings and increased instructional efficiencies, we anticipate we will increase marketing spend in Fiscal 2026 to a level necessary to provide enrollments needed to grow the student body and increase positive operating cash flow.

    New student enrollments for the past five quarters are shown below:

    听 Q3'24 听 听 Q4'24 听 听 Q1'25 听 听 Q2'25 听 听 Q3'25 听
    Aspen University 473 听 听 427 听 听 413 听 听 508 听 听 359 听
    USU 325 听 听 370 听 听 410 听 听 442 听 听 196 听
    Total 798 听 听 797 听 听 823 听 听 950 听 听 555 听


    Total Active Student Body

    AGI鈥檚 active degree-seeking student body, including AU and USU, declined 21% year-over-year to 6,039 at January听31, 2025 from 7,649 at January听31, 2024. AU's total active student body decreased by 31% year-over-year to 3,564 at January听31, 2025 from 5,146 at January听31, 2024. On a year-over-year basis, USU's total active student body decreased by 1% to 2,475 at January听31, 2025 from 2,503 at January听31, 2024.

    Total active student body for the past five quarters is shown below:

    听 Q3'24 听 听 Q4'24 听 听 Q1'25 听 听 Q2'25 听 听 Q3'25 听
    Aspen University 5,146 听 听 4,559 听 听 4,145 听 听 3,827 听 听 3,564 听
    USU 2,503 听 听 2,489 听 听 2,477 听 听 2,560 听 听 2,475 听
    Total 7,649 听 听 7,048 听 听 6,622 听 听 6,387 听 听 6,039 听


    Nursing Students

    Nursing student body for the past five quarters is shown below.

    听 Q3'24 听 听 Q4'24 听 听 Q1'25 听 听 Q2'25 听 听 Q3'25 听
    Aspen University 4,032 听 听 3,526 听 听 3,198 听 听 2,948 听 听 2,745 听
    USU 2,270 听 听 2,262 听 听 2,254 听 听 2,300 听 听 2,297 听
    Total 6,302 听 听 5,788 听 听 5,452 听 听 5,248 听 听 5,042 听


    Liquidity

    The Fiscal Q3 2025 ending unrestricted cash balance was $0.8 million. We implemented the following during Fiscal Q3 2025 to help us further stabilize on-going cash flow. First, we renegotiated the 15% Senior Secured Debentures in October 2024, reducing ongoing principal payments and changing the timing of principal payments from monthly to quarterly. Second, the Company initiated a fourth restructuring late in the fourth quarter of calendar 2024, which is projected to reduce annual operating expenses by over $1.5 million.

    Cost reductions associated with the four restructuring plans and other corporate cost reductions were implemented to ensure that the Company will have sufficient cash to meet its working capital needs for the next 12 months.

    Non-GAAP 鈥� Financial Measures

    This press release includes both financial measures in accordance with Generally Accepted Accounting Principles, or GAAP, as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company鈥檚 performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of AGI nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.

    Our management uses and relies on EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin, which are non-GAAP financial measures. We believe that management, analysts, and shareholders benefit from referring to the following non-GAAP financial measures to evaluate and assess our core operating results from period-to-period after removing the impact of items that affect comparability. Our management recognizes that the non-GAAP financial measures have inherent limitations because of the excluded items described below.

    We have included a reconciliation of our non-GAAP financial measures to the most comparable financial measures calculated in accordance with GAAP. We believe that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between AGI and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each.

    AGI defines Adjusted EBITDA as EBITDA excluding: (1) bad debt expense; (2) stock-based compensation; (3) severance; (4) impairments of right-of-use assets and tenant leasehold improvements and (5) non-recurring charges. The following table presents a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA and of net income (loss) margin to the Adjusted EBITDA margin:

    听 Three Months Ended January 31,
    听 听 2025 听 听 听 2024 听
    Net loss $ (908,747 ) 听 $ (3,880,437 )
    Interest expense, net 听 353,629 听 听 听 1,992,185 听
    Taxes 听 3,751 听 听 听 28,531 听
    Depreciation and amortization 听 709,301 听 听 听 916,124 听
    EBITDA 听 157,934 听 听 听 (943,597 )
    Bad debt expense 听 450,000 听 听 听 450,000 听
    Stock-based compensation 听 107,012 听 听 听 222,076 听
    Severance 听 35,421 听 听 听 鈥� 听
    Impairment of right-of-use assets 听 鈥� 听 听 听 105,314 听
    Non-recurring charges - Other 听 953,364 听 听 听 344,649 听
    Adjusted EBITDA $ 1,703,731 听 听 $ 178,442 听
    听 听 听 听
    Net income / loss Margin 听 (8)% 听 听 听 (32)% 听
    Adjusted EBITDA Margin 听 16% 听 听 听 1% 听


    The following tables present a reconciliation of Net income (loss) to EBITDA and Adjusted EBITDA and of Net income (loss) margin to the Adjusted EBITDA margin by business unit:

    听 Three Months Ended January 31, 2025
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ (908,747 ) 听 $ (2,479,960 ) 听 $ (106,590 ) 听 $ 1,677,803 听
    Interest expense, net 听 353,629 听 听 听 353,629 听 听 听 鈥� 听 听 听 鈥� 听
    Taxes 听 3,751 听 听 听 (10,250 ) 听 听 13,301 听 听 听 700 听
    Depreciation and amortization 听 709,301 听 听 听 71,875 听 听 听 487,066 听 听 听 150,360 听
    EBITDA 听 157,934 听 听 听 (2,064,706 ) 听 听 393,777 听 听 听 1,828,863 听
    Bad debt expense 听 450,000 听 听 听 鈥� 听 听 听 225,000 听 听 听 225,000 听
    Stock-based compensation 听 107,012 听 听 听 104,283 听 听 听 1,607 听 听 听 1,122 听
    Severance 听 35,421 听 听 听 2,090 听 听 听 18,155 听 听 听 15,176 听
    Non-recurring charges - Other 听 953,364 听 听 听 935,363 听 听 听 18,001 听 听 听 鈥� 听
    Adjusted EBITDA $ 1,703,731 听 听 $ (1,022,970 ) 听 $ 656,540 听 听 $ 2,070,161 听


    Net income (loss) Margin (8 )% 听 NM 听 (2 )% 听 26 %
    Adjusted EBITDA Margin 16 % 听 NM 听 15 % 听 32 %

    _________________
    NM 鈥� Not meaningful


    听 Three Months Ended January 31, 2024
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ (3,880,437 ) 听 $ (4,787,637 ) 听 $ (380,174 ) 听 $ 1,287,374 听
    Interest expense, net 听 1,992,185 听 听 听 1,992,185 听 听 听 鈥� 听 听 听 鈥� 听
    Taxes 听 28,531 听 听 听 1,008 听 听 听 18,522 听 听 听 9,001 听
    Depreciation and amortization 听 916,124 听 听 听 79,218 听 听 听 695,403 听 听 听 141,503 听
    EBITDA 听 (943,597 ) 听 听 (2,715,226 ) 听 听 333,751 听 听 听 1,437,878 听
    Bad debt expense 听 450,000 听 听 听 鈥� 听 听 听 225,000 听 听 听 225,000 听
    Stock-based compensation 听 222,076 听 听 听 207,149 听 听 听 13,039 听 听 听 1,888 听
    Impairment of right-of-use assets 听 105,314 听 听 听 鈥� 听 听 听 105,314 听 听 听 鈥� 听
    Non-recurring charges - Other 听 344,649 听 听 听 93,449 听 听 听 251,200 听 听 听 鈥� 听
    Adjusted EBITDA $ 178,442 听 听 $ (2,414,628 ) 听 $ 928,304 听 听 $ 1,664,766 听


    Net income (loss) Margin (32 )% 听 NM 听 (6 )% 听 22 %
    Adjusted EBITDA Margin 1 % 听 NM 听 15 % 听 28 %


    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including the increase in marketing spend and the impact on our future cash flows, the impact of our operating and debt restructurings, and our liquidity. The words 鈥渂elieve,鈥� 鈥渕ay,鈥� 鈥渆stimate,鈥� 鈥渃ontinue,鈥� 鈥渁nticipate,鈥� 鈥渋ntend,鈥� 鈥渟hould,鈥� 鈥減lan,鈥� 鈥渃ould,鈥� 鈥渢arget,鈥� 鈥減otential,鈥� 鈥渋s likely,鈥� 鈥渨ill,鈥� 鈥渆xpect鈥� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. The results anticipated by any or all of these forward-looking statements might not occur. Important factors, uncertainties and risks that may cause actual results to differ materially from these forward-looking statements include, without limitation, the impact from our fourth restructuring plan, the effectiveness of our future marketing, our ability to sublease our remaining leases other than our executive offices and necessary space used by AU and USU, the continued high demand for nurses听for our new programs and in general, student attrition, national and local economic factors including the labor market shortages, competition from other online universities including the competitive impact from the trend of major non-profit universities using online education and state regulation if the U.S. Department of Education is eliminated or implements an enhanced deregulatory effort toward for-profit universities. We undertake no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.

    About 兼职学生, Inc.

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again.

    Investor Relations Contact

    Kim Rogers
    Managing Director
    Hayden IR
    385-831-7337听


    GAAP Financial Statements

    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS
    听
    听 January 31, 2025 听 April 30, 2024
    听 (Unaudited) 听 听
    Assets 听 听 听
    Current assets: 听 听 听
    Cash and cash equivalents $ 818,770 听 听 $ 1,531,425 听
    Restricted cash 听 338,002 听 听 听 1,088,002 听
    Accounts receivable, net of allowance of $5,866,401 and $4,560,378, respectively 听 18,643,872 听 听 听 19,686,527 听
    Prepaid expenses 听 575,763 听 听 听 502,751 听
    Other current assets 听 657,914 听 听 听 1,785,621 听
    Total current assets 听 21,034,321 听 听 听 24,594,326 听
    听 听 听 听
    Property and equipment: 听 听 听
    Computer equipment and hardware 听 894,251 听 听 听 886,152 听
    Furniture and fixtures 听 1,974,271 听 听 听 1,974,271 听
    Leasehold improvements 听 4,594,240 听 听 听 6,553,314 听
    Instructional equipment 听 529,299 听 听 听 529,299 听
    Software 听 9,578,277 听 听 听 8,784,996 听
    听 听 17,570,338 听 听 听 18,728,032 听
    Less: accumulated depreciation and amortization 听 (11,025,412 ) 听 听 (9,542,520 )
    Total property and equipment, net 听 6,544,926 听 听 听 9,185,512 听
    Goodwill 听 5,011,432 听 听 听 5,011,432 听
    Intangible assets, net 听 7,900,000 听 听 听 7,900,000 听
    Courseware and accreditation, net 听 309,946 听 听 听 363,975 听
    Long-term contractual accounts receivable 听 18,673,614 听 听 听 17,533,030 听
    Operating lease right-of-use assets, net 听 5,203,586 听 听 听 10,639,838 听
    Deposits and other assets 听 667,527 听 听 听 718,888 听
    Total assets $ 65,345,352 听 听 $ 75,947,001 听


    (Continued)


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS (CONTINUED)
    听
    听 January 31, 2025 听 April 30, 2024
    听 (Unaudited) 听 听
    Liabilities and Stockholders鈥� Equity 听 听 听
    Liabilities: 听 听 听
    Current liabilities: 听 听 听
    Accounts payable $ 1,530,941 听 听 $ 2,311,360 听
    Accrued expenses 听 3,183,395 听 听 听 2,880,478 听
    Advances on tuition 听 2,385,822 听 听 听 2,030,501 听
    Deferred tuition 听 3,436,711 听 听 听 4,881,546 听
    Due to students 听 2,279,274 听 听 听 2,558,492 听
    Current portion of long-term debt 听 2,000,000 听 听 听 2,284,264 听
    Operating lease obligations, current portion 听 2,694,665 听 听 听 2,608,534 听
    Other current liabilities 听 368,705 听 听 听 86,495 听
    Total current liabilities 听 17,879,513 听 听 听 19,641,670 听
    听 听 听 听
    Long-term debt, net 听 5,708,861 听 听 听 6,776,506 听
    Operating lease obligations, less current portion 听 13,156,161 听 听 听 14,999,687 听
    Put warrants liabilities 听 993,823 听 听 听 1,964,593 听
    Other long-term liabilities 听 327,402 听 听 听 287,930 听
    Total liabilities 听 38,065,760 听 听 听 43,670,386 听
    听 听 听 听
    Commitments and contingencies 听 听 听
    听 听 听 听
    Stockholders鈥� equity: 听 听 听
    Preferred stock, $0.001 par value; 1,000,000 shares authorized, 听 听 听
    10,000 issued and 10,000 outstanding at both January听31, 2025 and April听30, 2024 听 10 听 听 听 10 听
    Common stock, $0.001 par value; 85,000 shares authorized, 听 听 听
    27,665,439 issued and 27,665,439 outstanding at January听31, 2025 听 听 听
    25,701,603 issued and 25,701,603 outstanding at April听30, 2024 听 27,665 听 听 听 25,702 听
    Additional paid-in capital 听 122,105,038 听 听 听 121,921,048 听
    Accumulated deficit 听 (94,853,121 ) 听 听 (89,670,145 )
    Total stockholders鈥� equity 听 27,279,592 听 听 听 32,276,615 听
    Total liabilities and stockholders鈥� equity $ 65,345,352 听 听 $ 75,947,001 听


    听
    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (Unaudited)
    听
    听 Three Months Ended January 31, 听 Nine Months Ended January 31,
    听 听 2025 听 听 听 2024 听 听 听 2025 听 听 听 2024 听
    听 (Unaudited) 听 (Unaudited) 听 (Unaudited) 听 (Unaudited)
    Revenue $ 10,943,968 听 听 $ 12,057,847 听 听 $ 33,732,584 听 听 $ 40,526,566 听
    听 听 听 听 听 听 听 听
    Operating expenses: 听 听 听 听 听 听 听
    Cost of revenue (exclusive of depreciation and amortization shown separately below) 听 3,032,138 听 听 听 3,861,895 听 听 听 9,265,258 听 听 听 12,838,943 听
    General and administrative 听 6,368,891 听 听 听 8,493,275 听 听 听 20,933,780 听 听 听 25,335,699 听
    Impairments of right-of-use assets and tenant leasehold improvements 听 鈥� 听 听 听 105,314 听 听 听 4,937,154 听 听 听 105,314 听
    Bad debt expense 听 450,000 听 听 听 450,000 听 听 听 1,350,000 听 听 听 1,350,000 听
    Depreciation and amortization 听 709,301 听 听 听 916,124 听 听 听 2,324,200 听 听 听 2,829,426 听
    Total operating expenses 听 10,560,330 听 听 听 13,826,608 听 听 听 38,810,392 听 听 听 42,459,382 听
    听 听 听 听 听 听 听 听
    Operating income (loss) 听 383,638 听 听 听 (1,768,761 ) 听 听 (5,077,808 ) 听 听 (1,932,816 )
    听 听 听 听 听 听 听 听
    Other income (expense): 听 听 听 听 听 听 听
    Interest expense 听 (353,629 ) 听 听 (1,992,185 ) 听 听 (1,043,289 ) 听 听 (3,969,386 )
    Change in fair value of put warrant liability 听 (935,363 ) 听 听 (93,449 ) 听 听 970,769 听 听 听 (93,449 )
    Other income, net 听 358 听 听 听 2,489 听 听 听 17,120 听 听 听 16,741 听
    Total other expense, net 听 (1,288,634 ) 听 听 (2,083,145 ) 听 听 (55,400 ) 听 听 (4,046,094 )
    听 听 听 听 听 听 听 听
    Loss before income taxes 听 (904,996 ) 听 听 (3,851,906 ) 听 听 (5,133,208 ) 听 听 (5,978,910 )
    听 听 听 听 听 听 听 听
    Income tax expense 听 3,751 听 听 听 28,531 听 听 听 49,768 听 听 听 152,778 听
    听 听 听 听 听 听 听 听
    Net loss 听 (908,747 ) 听 听 (3,880,437 ) 听 听 (5,182,976 ) 听 听 (6,131,688 )
    听 听 听 听 听 听 听 听
    Dividends attributable to preferred stock 听 (119,979 ) 听 听 鈥� 听 听 听 (268,188 ) 听 听 鈥� 听
    听 听 听 听 听 听 听 听
    Net loss available to common stockholders $ (1,028,726 ) 听 $ (3,880,437 ) 听 $ (5,451,164 ) 听 $ (6,131,688 )
    听 听 听 听 听 听 听 听
    Net loss per share - basic and diluted available to common stockholders $ (0.04 ) 听 $ (0.15 ) 听 $ (0.20 ) 听 $ (0.24 )
    听 听 听 听 听 听 听 听
    Weighted average number of common stock outstanding - basic and diluted 听 27,642,172 听 听 听 25,835,042 听 听 听 26,752,369 听 听 听 25,650,447 听


    听
    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS
    (Unaudited)
    听
    听 Nine Months Ended January 31,
    听 听 2025 听 听 听 2024 听
    听 (Unaudited) 听 (Unaudited)
    Cash flows from operating activities: 听 听 听
    Net loss $ (5,182,976 ) 听 $ (6,131,688 )
    Adjustments to reconcile net loss to net cash provided by (used in) operating activities: 听 听 听
    Bad debt expense 听 1,350,000 听 听 听 1,350,000 听
    Depreciation and amortization 听 2,324,200 听 听 听 2,829,426 听
    Stock-based compensation 听 239,098 听 听 听 527,657 听
    Change in fair value of put warrant liability 听 (970,769 ) 听 听 93,449 听
    Amortization of warrant-based cost 听 7,000 听 听 听 21,000 听
    Amortization of debt issuance costs 听 24,533 听 听 听 1,209,504 听
    Amortization of debt discounts 听 鈥� 听 听 听 308,832 听
    Non-cash lease benefit 听 (159,214 ) 听 听 (618,917 )
    Impairments of right-of-use assets and tenant leasehold improvements 听 4,937,154 听 听 听 105,314 听
    Changes in operating assets and liabilities: 听 听 听
    Accounts receivable 听 (1,447,929 ) 听 听 (5,504,660 )
    Prepaid expenses 听 (73,012 ) 听 听 32,139 听
    Other current assets 听 1,127,707 听 听 听 (2,251,844 )
    Deposits and other assets 听 51,361 听 听 听 (363,082 )
    Accounts payable 听 (780,419 ) 听 听 1,552,755 听
    Accrued expenses 听 302,917 听 听 听 840,445 听
    Due to students 听 (279,218 ) 听 听 (55,515 )
    Advances on tuition and deferred tuition 听 (1,089,514 ) 听 听 161,461 听
    Other current liabilities 听 282,210 听 听 听 325,778 听
    Other long-term liabilities 听 39,472 听 听 听 37,930 听
    Net cash provided by (used in) operating activities 听 702,601 听 听 听 (5,530,016 )
    听 听 听 听
    Cash flows from investing activities: 听 听 听
    Purchases of courseware and accreditation 听 (42,810 ) 听 听 (152,550 )
    Purchases of property and equipment 听 (801,380 ) 听 听 (865,464 )
    Net cash used in investing activities 听 (844,190 ) 听 听 (1,018,014 )
    听 听 听 听
    Cash flows from financing activities: 听 听 听
    Repayment of portion of 15% Senior Secured Debentures 听 (1,221,066 ) 听 听 (968,440 )
    Payments of debt issuance costs 听 (100,000 ) 听 听 (195,661 )
    Proceeds from 15% Senior Secured Debentures, net of original issuance discount and fees 听 鈥� 听 听 听 10,451,080 听
    Repayment of 2018 Credit Facility 听 鈥� 听 听 听 (5,000,000 )
    Advance from related party 听 鈥� 听 听 听 200,000 听
    Net cash (used in) provided by financing activities 听 (1,321,066 ) 听 听 4,486,979 听


    (Continued)


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
    (Unaudited)
    听
    听 Nine Months Ended January 31,
    听 听 2025 听 听 听 2024 听
    听 (Unaudited) 听 (Unaudited)
    Net decrease in cash, cash equivalents and restricted cash $ (1,462,655 ) 听 $ (2,061,051 )
    Cash, cash equivalents and restricted cash at beginning of period 听 2,619,427 听 听 听 5,724,467 听
    Cash, cash equivalents and restricted cash at end of period $ 1,156,772 听 听 $ 3,663,416 听
    听 听 听 听
    Supplemental disclosure of cash flow information: 听 听 听
    Cash paid for interest $ 1,043,289 听 听 $ 2,423,307 听
    Cash paid for income taxes $ 49,768 听 听 $ 89,441 听
    听 听 听 听
    Supplemental disclosure of non-cash investing and financing activities: 听 听 听
    Accrued dividends $ 119,979 听 听 $ 鈥� 听
    Relative fair value of warrants issued as part of the 15% Senior Secured Debentures $ 鈥� 听 听 $ 154,000 听
    Reclassification of put warrants as part of the 15% Senior Secured Debentures from equity to liabilities $ 鈥� 听 听 $ 500,825 听
    Issuance of put warrants as part of the 15% Senior Secured Debentures $ 鈥� 听 听 $ 1,964,593 听


    The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the accompanying consolidated balance sheet to the total amounts shown in the accompanying unaudited consolidated statements of cash flows:

    听 January 31,
    听 听 2025 听 听 听 2024 听
    听 (Unaudited) 听 (Unaudited)
    Cash and cash equivalents $ 818,770 听 听 $ 563,416 听
    Restricted cash 听 338,002 听 听 听 3,100,000 听
    Total cash, cash equivalents and restricted cash $ 1,156,772 听 听 $ 3,663,416 听

    Source: 兼职学生 Inc. ]]>
    兼职学生, Inc. Announces Reaccreditation of Aspen University by Distance Education Accrediting Commission /news/detail/466/aspen-group-inc-announces-reaccreditation-of-aspen-university-by-distance-education-accrediting-commission Tue, 25 Feb 2025 08:01:00 -0500 /news/detail/466/aspen-group-inc-announces-reaccreditation-of-aspen-university-by-distance-education-accrediting-commission NEW YORK, Feb. 25, 2025 (GLOBE NEWSWIRE) -- 兼职学生, Inc. ("AGI") (OTCQB: ASPU), an education technology holding company, today announced that Aspen University (AU) has received notification of its renewal of accreditation from the Distance Education Accrediting Commission (DEAC), which is listed by the U.S. Department of Education as a recognized accrediting agency and recognized by the Council for Higher Education Accreditation (CHEA). The commission granted accreditation renewal to AU for five years through January 2029, the maximum accreditation period permitted by DEAC.

    Accreditation by DEAC is a reliable indicator of the value and quality of the distance education that an institution offers. In receiving this renewal of accreditation, AU has demonstrated its commitment to educational standards and ethical business practices that assure quality, accountability, and improvement in higher education.

    About DEAC

    DEAC is a private, non-profit organization founded in 1926 that operates as an institutional accreditor of distance education institutions. Accreditation by DEAC covers all distance education activities within an institution, and it provides accreditation from the secondary school level through professional doctoral degree-granting institutions. DEAC鈥檚 geographic area of accreditation activities includes all states within the United States and international locations.

    About 兼职学生, Inc.

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit .

    Contact Information:

    Hayden IR
    Kimberly Rogers
    (385) 831-7337
    Kim@HaydenIR.com


    Source: 兼职学生 Inc. ]]>
    兼职学生, Inc. Announces Up-listing to OTCQB Market /news/detail/465/aspen-group-inc-announces-up-listing-to-otcqb-market Wed, 22 Jan 2025 14:55:00 -0500 /news/detail/465/aspen-group-inc-announces-up-listing-to-otcqb-market NEW YORK, Jan. 22, 2025 (GLOBE NEWSWIRE) -- 兼职学生, Inc. ("AGI") (OTC Market: ASPU), an education technology holding company, today announced its successful up-listing to the OTCQB庐 Venture Market (the "OTCQB") effective for trading January 22, 2025. 兼职学生 will continue to trade under the ticker symbol "ASPU."

    The transition from Expert Market to the OTCQB was due to the filing of its fourth quarter fiscal year 2024, first quarter fiscal year 2025 and second quarter fiscal year 2025 financial results and meeting other OTC Markets QB listing qualifications. 兼职学生鈥檚 financial results and other filings are available under the disclosure tab on the Company鈥檚 OTC Market quote page.

    The OTCQB is operated by the OTC Markets Group and recognized by the Securities and Exchange Commission (SEC) as an established public market that provides investors with the data they need to analyze, value, and trade securities. 兼职学生's membership in the OTC Markets Group will assist in diversifying its shareholder base worldwide.

    About 兼职学生, Inc.

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit .

    Contact Information:

    Hayden IR
    Kimberly Rogers
    (385) 831-7337


    Source: 兼职学生 Inc. ]]>
    兼职学生 Reports Positive Cash from Operations Fiscal Year-to-Date /news/detail/464/aspen-group-reports-positive-cash-from-operations-fiscal-year-to-date Mon, 16 Dec 2024 16:29:00 -0500 /news/detail/464/aspen-group-reports-positive-cash-from-operations-fiscal-year-to-date Q2 Fiscal 2025 Highlights

    • Reports revenue of $11.5 Million
    • Gross margin increased to 71% from 63%
    • Net loss of $(4.2) million reflects $(4.9) million one-time non-cash lease related impairment charges for right-of-use assets and tenant leasehold improvements
    • Adjusted EBITDA improved by 42% year-over-year due to continued cost controls

    PHOENIX, Dec. 16, 2024 (GLOBE NEWSWIRE) -- 兼职学生, Inc. (OTC Markets: ASPU) (鈥淎GI鈥� or the "Company"), an education technology holding company, today announced financial results for its second quarter fiscal year 2025 ended October 31, 2024.

    Second Quarter Fiscal Year 2025 Summary Results

    听 Three Months Ended October 31, 听 Six Months Ended October 31,
    $ in millions, except per share data 听 2024 听 听 听 2023 听 听 听 2024 听 听 听 2023 听
    Revenue $ 11.5 听 听 $ 13.8 听 听 $ 听22.8 听 听 $ 28.5 听
    Gross Profit1 $ 8.1 听 听 $ 8.7 听 听 $ 15.6 听 听 $ 18.5 听
    Gross Margin (%)1 听 71 % 听 听 63 % 听 听 69 % 听 听 65 %
    Operating Income (Loss) $ (4.8 ) 听 $ (0.5 ) 听 $ (5.5 ) 听 $ (0.2 )
    Net Income (Loss) Available to Common Stockholders 2 $ (4.2 ) 听 $ (1.6 ) 听 $ (4.4 ) 听 $ (2.3 )
    Earnings (Loss) per Share Available to Common Stockholders $ (0.16 ) 听 $ (0.06 ) 听 $ (0.17 ) 听 $ (0.09 )
    EBITDA3 $ (3.0 ) 听 $ 0.4 听 听 $ (1.9 ) 听 $ 1.8 听
    Adjusted EBITDA3 $ 1.5 听 听 $ 1.1 听 听 $ 2.0 听 听 $ 3.0 听

    _______________________听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听
    1 GAAP gross profit calculation includes marketing and promotional costs, instructional costs and services, and amortization expense of $0.5 million and $0.5 million, and $0.9 million and $1.0 million for the three and six months ended October 31, 2024 and 2023, respectively.

    2 Net income (loss) in fiscal Q2 2025 and year-to-date fiscal 2025 includes a noncash impairment charge of $(4.9) million. Additionally, fiscal Q2 2025 and year-to-date fiscal 2025 contain a non-cash gain of $1.1 million and $1.9 million, respectively, related to the change in the fair value of put warrant liability. See further explanation on page 2.

    3 Non-GAAP financial measures. See reconciliations of GAAP to non-GAAP financial measures under 鈥淣on-GAAP鈥�Financial Measures鈥� starting on page 5.

    鈥淲e made significant strides toward stabilizing our revenue in the second quarter of fiscal 2025 while achieving positive cash flow through disciplined cost management,鈥� said Michael Mathews, Chairman and CEO of AGI. 鈥淒espite maintaining a disciplined marketing spend, we achieved notable improvements in our financial performance, particularly gross margin. Our gross margin expanded primarily due to the lower instructional costs from completing the AU Pre-licensure BSN program teach-out and increased efficiencies in USU鈥檚 instructional operations. Additionally, restructuring efforts reduced general and administrative expenses by 14% year-over-year. While our net loss was impacted by a one-time, noncash leasehold impairment charge, the lower instructional costs and expense reduction initiatives in the second quarter collectively drove a 42% year-over-year improvement in Adjusted EBITDA for the quarter and delivered modest year-to-date positive cash from operations.鈥�

    Mr. Mathews concluded, 鈥淎s of the filing of our quarterly report for the first quarter fiscal year 2025 with OTC Market, AGI is now fully compliant with the QB listing requirements. We have recently begun the process to resume trading on the OTCQB.鈥�

    Fiscal Q2 2025 Financial and Operational Results (compared to Fiscal Q2 2024)

    Revenue decreased by 17% to $11.5 million compared to $13.8 million. The following table presents the Company鈥檚 revenue, both per-subsidiary and total:

    听 Three Months Ended October 31,
    听 听 2024 听 $ Change 听 % Change 听 听 2023
    AU $ 4,773,693 听 $ (2,519,431 ) 听 (35)% 听 $ 7,293,124
    USU 听 6,686,086 听 听 150,363 听 听 2% 听 听 6,535,723
    Revenue $ 11,459,779 听 $ (2,369,068 ) 听 (17)% 听 $ 13,828,847


    Aspen University's (鈥淎U鈥�) revenue decline of $2.5 million, or 35%, reflects the completion of the teach-out of the pre-licensure program and lower post-licensure enrollments in prior quarters as a result of the decrease in marketing spend initiated in late Fiscal Q1 2023. The active student body at AU decreased by 33% year-over-year to 3,827 at October 31, 2024 from 5,679 at October 31, 2023.

    United States University (鈥淯SU鈥�) revenue was up 2% compared to the prior period. MSN-FNP program enrollments decreased in the quarter due to lower marketing spend initiated in late Fiscal Q1 2023. Lower enrollments were offset by higher revenue per student driven by more students entering their second year of the MSN-FNP program, which includes clinical rotations, and by tuition increases. The active student body at USU decreased by 6% to 2,560 at October 31, 2024 from 2,733 at October 31, 2023.

    GAAP gross profit decreased 7% to $8.1 million compared to $8.7 million primarily due to the overall student body decrease of 24%.听听 Gross margin was 71% compared to 63%. AU's gross margin was 67% versus 61%, and USU's gross margin was 74% versus 67%. The increase in gross margin is the result of lower instructional costs from completing the AU Pre-licensure BSN program teach-out, increased efficiencies in USU鈥檚 instructional operations and lower marketing spend.

    AU instructional costs and services represented 26% of AU revenue, and USU instructional costs and services represented 23% of USU revenue. AU marketing and promotional costs represented 1% of AU revenue, and USU marketing and promotional costs represented 1% of USU revenue.

    In Fiscal Q2 2025 and year-to-date Fiscal 2025, our bottom line was materially impacted by a $4.9 million non-cash right-of-use assets and tenant leasehold improvements impairment charge. The charge is the result of the fact that AU is no longer able to utilize space for BSN Pre-licensure operations due to the completion of the teach-out. The charge represents the entirety of the remaining impairment exposure due to the teach-out. The impact of the charge to our operating expenses, net loss and EBITDA is presented in the following table:

    听 Three Months Ended October 31, 听 Six Months Ended October 31,
    听 听 2024 听 $ Change 听 % Change 听 听 2023 听 听 2024 听 $ Change 听 % Change 听 听 2023
    Impairments of right-of-use assets and tenant leasehold improvements $ 4,937,154 听 $ 4,937,154 听 NM 听 $ 鈥� 听 $ 4,937,154 听 $ 4,937,154 听 NM 听 $ 鈥�

    _____________________
    NM 鈥� Not meaningful

    The following tables present the Company鈥檚 net income (loss), both per subsidiary and total:

    听 Three Months Ended October 31, 2024
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) available to common stockholders $ (4,153,422 ) 听 $ (935,442 ) 听 $ (5,350,264 ) 听 $ 2,132,284
    Net loss per share available to common stockholders $ (0.16 ) 听 听 听 听 听 听


    听 Three Months Ended October 31, 2023
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) available to common stockholders $ 听听听听听听听听(1,611,813 ) 听 $ 听听听听听听听听(3,807,821 ) 听 $ 听听听听听听听听581,707听听听听听听听听 听 $ 1,614,301
    Net loss per share available to common stockholders $ 听听听听听听听听(0.06 ) 听 听 听 听 听 听


    The following tables present the Company鈥檚 Non-GAAP Financial Measures, both per subsidiary and total. See reconciliations of GAAP to non-GAAP financial measures under 鈥淣on-GAAP鈥�Financial Measures鈥� starting on page 5.

    听 Three Months Ended October 31, 2024
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    EBITDA $(2,962,755) 听 $(496,585) 听 $(4,747,931) 听 $2,281,761
    EBITDA Margin (26)% 听 NM 听 (99)% 听 34%
    Adjusted EBITDA $1,549,020 听 $(1,478,554) 听 $515,798 听 $2,511,776
    Adjusted EBITDA Margin 14% 听 NM 听 11% 听 38%


    听 Three Months Ended October 31, 2023
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    EBITDA $419,073 听 $(2,680,982) 听 $1,339,102 听 $1,760,953
    EBITDA Margin 3% 听 NM 听 18% 听 27%
    Adjusted EBITDA $1,087,205 听 $(2,487,843) 听 $1,585,674 听 $1,989,374
    Adjusted EBITDA Margin 8% 听 NM 听 22% 听 30%


    Adjusted EBITDA improved by $0.5 million due to the reduction in instructional costs and services related to the teach-out of the pre-licensure program, increased instructional efficiencies at USU and a decrease in general and administrative costs attributed to our restructurings.

    Operating Metrics

    New Student Enrollments

    Total enrollments for AGI decreased 30% from Fiscal Q2 2024 but increased 15% sequentially, despite the reduction in internet advertising spend across all programs to maintenance levels. The sequential increase in enrollments reflected an unusually strong month of August as prospective students enrolled prior to an annual tuition increase which took effect in September 2024.

    New student enrollments at AU decreased 37% year-over-year and at USU decreased 19% year-over-year. The new student enrollment decrease year-over-year was primarily impacted by our reduction in marketing spend. We anticipate the resumption of marketing spend in late Fiscal 2025 at a level necessary to provide enrollments needed to grow the student body and allow for the generation of positive operating cash flow.

    New student enrollments for the past five quarters are shown below:

    听 Q2'24 听 Q3'24 听 Q4'24 听 Q1'25 听 Q2'25
    Aspen University 808 听 473 听 427 听 413 听 508
    USU 548 听 325 听 370 听 410 听 442
    Total 1,356 听 798 听 797 听 823 听 950

    Total Active Student Body

    AGI鈥檚 active degree-seeking student body, including AU and USU, declined 24% year-over-year to 6,387 at October听31, 2024 from 8,412 at October听31, 2023. AU's total active student body decreased by 33% year-over-year to 3,827 at October听31, 2024 from 5,679 at October听31, 2023. On a year-over-year basis, USU's total active student body decreased by 6% to 2,560 at October听31, 2024 from 2,733 at October听31, 2023.

    Total active student body for the past five quarters is shown below:

    听 Q2'24 听 Q3'24 听 Q4'24 听 Q1'25 听 Q2'25
    Aspen University 5,679 听 5,146 听 4,559 听 4,145 听 3,827
    USU 2,733 听 2,503 听 2,489 听 2,477 听 2,560
    Total 8,412 听 7,649 听 7,048 听 6,622 听 6,387

    Nursing Students

    Nursing student body for the past five quarters is shown below.

    听 Q2'24 听 Q3'24 听 Q4'24 听 Q1'25 听 Q2'25
    Aspen University 4,470 听 4,032 听 3,526 听 3,198 听 2,948
    USU 2,432 听 2,270 听 2,262 听 2,254 听 2,300
    Total 6,902 听 6,302 听 5,788 听 5,452 听 5,248


    Liquidity

    The Fiscal Q2 2025 ending unrestricted cash balance was $0.8 million. The following three factors will help us continue to stabilize operating cash flow in the second half of Fiscal 2025. First, effective August 16, 2024, AU transitioned from the Heightened Cash Monitoring 2 (HCM2) to the Heightened Cash Monitoring 1 (HCM1) method of receiving student financial aid payments from the U.S Department of Education. This transition allows AU to disburse student financial aid using institutional funds and immediately draw down reimbursement by submitting disbursement records, eliminating payment delays and resulting in more consistent unrestricted cash balances. Second, we renegotiated the 15% Senior Secured Debentures in November 2024, reducing ongoing principal payments and changing the timing of principal payments from monthly to quarterly. Finally, the Company initiated a fourth restructuring late in the fourth quarter of calendar 2024, projected to reduce annual operating expenses by over $1.5 million.

    Cost reductions associated with the four restructuring plans and other corporate cost reductions were implemented to ensure that the company will have sufficient cash to meet its working capital needs for the next 12 months.

    Non-GAAP 鈥� Financial Measures

    This press release includes both financial measures in accordance with Generally Accepted Accounting Principles, or GAAP, as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company鈥檚 performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of AGI nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.

    Our management uses and relies on EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin, which are non-GAAP financial measures. We believe that management, analysts, and shareholders benefit from referring to the following non-GAAP financial measures to evaluate and assess our core operating results from period-to-period after removing the impact of items that affect comparability. Our management recognizes that the non-GAAP financial measures have inherent limitations because of the excluded items described below.

    We have included a reconciliation of our non-GAAP financial measures to the most comparable financial measures calculated in accordance with GAAP. We believe that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between AGI and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each.

    AGI defines Adjusted EBITDA as EBITDA excluding: (1) bad debt expense; (2) stock-based compensation; (3) severance; (4) impairments of right-of-use assets and tenant leasehold improvements and (5) non-recurring (income) charges. The following table presents a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA and of net income (loss) margin to the Adjusted EBITDA margin:

    听 Three Months Ended October 31, 听
    听 听 2024 听 听 听 2023 听 听
    Net loss $ 听听听听听听听听(4,146,365 ) 听 $ 听听听听听听听听(1,611,813 ) 听
    Interest expense, net 听 342,490 听 听 听 1,040,720 听 听
    Taxes 听 46,225 听 听 听 40,076 听 听
    Depreciation and amortization 听 794,895 听 听 听 950,090 听 听
    EBITDA 听 (2,962,755 ) 听 听 419,073 听 听
    Bad debt expense 听 450,000 听 听 听 450,000 听 听
    Stock-based compensation 听 98,245 听 听 听 218,132 听 听
    Severance 听 35,522 听 听 听 鈥� 听 听
    Impairments of right-of-use assets and tenant leasehold improvements 听 4,937,154 听 听 听 鈥� 听 听
    Non-recurring income - Other 听 (1,009,146 ) 听 听 鈥� 听 听
    Adjusted EBITDA $ 1,549,020 听 听 $ 1,087,205 听 听
    听 听 听 听 听
    Net income / loss Margin 听 (36 )%听 听 听 (12 )%听 听
    Adjusted EBITDA Margin 听 14 %听 听 听 8 %听 听


    The following tables present a reconciliation of Net income (loss) to EBITDA and Adjusted EBITDA and of Net income (loss) margin to the Adjusted EBITDA margin by business unit:

    听 Three Months Ended October 31, 2024
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ 听听听听听听听听(4,146,365 ) 听 $ 听听听听听听听听(928,386 ) 听 $ (5,350,264 ) 听 $ 2,132,285
    Interest expense, net 听 342,490 听 听 听 342,490 听 听 听 鈥� 听 听 听 鈥�
    Taxes 听 46,225 听 听 听 15,479 听 听 听 25,900 听 听 听 4,846
    Depreciation and amortization 听 794,895 听 听 听 73,832 听 听 听 576,433 听 听 听 144,630
    EBITDA 听 听听听听听听听听(2,962,755 ) 听 听 (496,585 ) 听 听 (4,747,931 ) 听 听 2,281,761
    Bad debt expense 听 450,000 听 听 听 鈥� 听 听 听 225,000 听 听 听 225,000
    Stock-based compensation 听 98,245 听 听 听 94,819 听 听 听 1,954 听 听 听 1,472
    Severance 听 35,522 听 听 听 8,357 听 听 听 23,622 听 听 听 3,543
    Impairments of right-of-use assets and tenant leasehold improvements 听 4,937,154 听 听 听 鈥� 听 听 听 4,937,154 听 听 听 鈥�
    Non-recurring (income) charges - Other 听 (1,009,146 ) 听 听 (1,085,145 ) 听 听 75,999 听 听 听 鈥�
    Adjusted EBITDA $ 1,549,020 听 听 $ (1,478,554 ) 听 $ 515,798 听 听 $ 2,511,776


    Net income (loss) Margin (36)% 听 NM 听 (112)% 听 32 %
    Adjusted EBITDA Margin 14 % 听 NM 听 11 % 听 38 %

    ___________________
    NM 鈥� Not meaningful

    听 Three Months Ended October 31, 2023
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ (1,611,813 ) 听 $ (3,807,821 ) 听 $ 581,707 听 $ 1,614,301
    Interest expense, net 听 1,040,720 听 听 听 1,040,720 听 听 听 鈥� 听 听 鈥�
    Taxes 听 40,076 听 听 听 7,997 听 听 听 18,601 听 听 13,478
    Depreciation and amortization 听 950,090 听 听 听 78,122 听 听 听 738,794 听 听 133,174
    EBITDA 听 419,073 听 听 听 (2,680,982 ) 听 听 1,339,102 听 听 听 1,760,953
    Bad debt expense 听 450,000 听 听 听 鈥� 听 听 听 225,000 听 听 225,000
    Stock-based compensation 听 218,132 听 听 听 193,139 听 听 听 21,572 听 听 3,421
    Adjusted EBITDA $ 1,087,205 听 听 $ 听听听听听听听听(2,487,843 ) 听 $ 1,585,674 听 $ 1,989,374


    Net income (loss) Margin (12)% 听 NM 听 8 % 听 25 %
    Adjusted EBITDA Margin 8 % 听 NM 听 22 % 听 30 %


    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including the impact of our operating and debt restructurings, results of our resumption of marketing spend, and our liquidity. The words 鈥渂elieve,鈥� 鈥渕ay,鈥� 鈥渆stimate,鈥� 鈥渃ontinue,鈥� 鈥渁nticipate,鈥� 鈥渋ntend,鈥� 鈥渟hould,鈥� 鈥減lan,鈥� 鈥渃ould,鈥� 鈥渢arget,鈥� 鈥減otential,鈥� 鈥渋s likely,鈥� 鈥渨ill,鈥� 鈥渆xpect鈥� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. The results anticipated by any or all of these forward-looking statements might not occur. Important factors, uncertainties and risks that may cause actual results to differ materially from these forward-looking statements include, without limitation, the impact from our fourth restructuring plan, the effectiveness of our future marketing, our ability to sublease our remaining leases other than our executive offices and necessary space used by AU and USU, the continued high demand for nurses for our new programs and in general, student attrition, national and local economic factors including the labor market shortages, and competition from other online universities including the competitive impact from the trend of major non-profit universities using online education. . We undertake no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.

    About 兼职学生, Inc.

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again.

    Investor Relations Contact

    Kim Rogers
    Managing Director
    Hayden IR
    385-831-7337听

    GAAP Financial Statements


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS

    听 October 31, 2024 听 April 30, 2024
    听 (Unaudited) 听 听
    Assets 听 听 听
    Current assets: 听 听 听
    Cash and cash equivalents $ 827,780 听 听 $ 1,531,425 听
    Restricted cash 听 338,002 听 听 听 1,088,002 听
    Accounts receivable, net of allowance of $5,436,207 and $4,560,378, respectively 听 18,463,099 听 听 听 19,686,527 听
    Prepaid expenses 听 674,081 听 听 听 502,751 听
    Other current assets 听 986,357 听 听 听 1,785,621 听
    Total current assets 听 21,289,319 听 听 听 24,594,326 听
    听 听 听 听
    Property and equipment: 听 听 听
    Computer equipment and hardware 听 888,566 听 听 听 886,152 听
    Furniture and fixtures 听 1,974,271 听 听 听 1,974,271 听
    Leasehold improvements 听 4,594,239 听 听 听 6,553,314 听
    Instructional equipment 听 529,299 听 听 听 529,299 听
    Software 听 9,347,651 听 听 听 8,784,996 听
    听 听 17,334,026 听 听 听 18,728,032 听
    Less: accumulated depreciation and amortization 听 (10,348,986 ) 听 听 (9,542,520 )
    Total property and equipment, net 听 6,985,040 听 听 听 9,185,512 听
    Goodwill 听 5,011,432 听 听 听 5,011,432 听
    Intangible assets, net 听 7,900,000 听 听 听 7,900,000 听
    Courseware and accreditation, net 听 333,120 听 听 听 363,975 听
    Long-term contractual accounts receivable 听 18,619,202 听 听 听 17,533,030 听
    Operating lease right-of-use assets, net 听 5,512,553 听 听 听 10,639,838 听
    Deposits and other assets 听 693,193 听 听 听 718,888 听
    Total assets $ 66,343,859 听 听 $ 75,947,001 听



    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS (CONTINUED)

    听 October 31, 2024 听 April 30, 2024
    听 (Unaudited) 听 听
    Liabilities and Stockholders鈥� Equity 听 听 听
    Liabilities: 听 听 听
    Current liabilities: 听 听 听
    Accounts payable $ 1,238,506 听 听 $ 2,311,360 听
    Accrued expenses 听 3,311,273 听 听 听 2,880,478 听
    Advances on tuition 听 2,166,683 听 听 听 2,030,501 听
    Deferred tuition 听 3,780,213 听 听 听 4,881,546 听
    Due to students 听 2,293,614 听 听 听 2,558,492 听
    Current portion of long-term debt 听 2,000,000 听 听 听 2,284,264 听
    Operating lease obligations, current portion 听 2,498,289 听 听 听 2,608,534 听
    Other current liabilities 听 511,449 听 听 听 86,495 听
    Total current liabilities 听 17,800,027 听 听 听 19,641,670 听
    听 听 听 听
    Long-term debt, net 听 6,184,328 听 听 听 6,776,506 听
    Operating lease obligations, less current portion 听 13,760,114 听 听 听 14,999,687 听
    Put warrants liabilities 听 58,461 听 听 听 1,964,593 听
    Other long-term liabilities 听 287,930 听 听 听 287,930 听
    Total liabilities 听 38,090,860 听 听 听 43,670,386 听
    听 听 听 听
    Commitments and contingencies 听 听 听
    听 听 听 听
    Stockholders鈥� equity: 听 听 听
    Preferred stock, $0.001 par value; 1,000,000 shares authorized, 听 听 听
    10,000 issued and 10,000 outstanding at October听31, 2024 and April听30, 2024 听 10 听 听 听 10 听
    Common stock, $0.001 par value; 85,000 shares authorized, 听 听 听
    26,959,681 issued and 26,959,681 outstanding at October听31, 2024 听 听 听
    25,701,603 issued and 25,701,603 outstanding at April听30, 2024 听 26,960 听 听 听 25,702 听
    Additional paid-in capital 听 122,170,403 听 听 听 121,921,048 听
    Accumulated deficit 听 (93,944,374 ) 听 听 (89,670,145 )
    Total stockholders鈥� equity 听 28,252,999 听 听 听 32,276,615 听
    Total liabilities and stockholders鈥� equity $ 66,343,859 听 听 $ 75,947,001 听


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (Unaudited)

    听 Three Months Ended October 31, 听 Six Months Ended October 31,
    听 听 2024 听 听 听 2023 听 听 听 2024 听 听 听 2023 听
    听 (Unaudited) 听 (Unaudited) 听 (Unaudited) 听 (Unaudited)
    Revenue $ 11,459,779 听 听 $ 13,828,847 听 听 $ 22,788,616 听 听 $ 28,468,719 听
    听 听 听 听 听 听 听 听
    Operating expenses: 听 听 听 听 听 听 听
    Cost of revenue (exclusive of depreciation and amortization shown separately below) 听 2,885,895 听 听 听 4,584,193 听 听 听 6,233,120 听 听 听 8,977,048 听
    General and administrative 听 7,237,555 听 听 听 8,371,546 听 听 听 14,564,889 听 听 听 16,842,424 听
    Impairments of right-of-use assets and tenant leasehold improvements 听 4,937,154 听 听 听 鈥� 听 听 听 4,937,154 听 听 听 鈥� 听
    Bad debt expense 听 450,000 听 听 听 450,000 听 听 听 900,000 听 听 听 900,000 听
    Depreciation and amortization 听 794,895 听 听 听 950,090 听 听 听 1,614,899 听 听 听 1,913,302 听
    Total operating expenses 听 16,305,499 听 听 听 14,355,829 听 听 听 28,250,062 听 听 听 28,632,774 听
    听 听 听 听 听 听 听 听
    Operating loss 听 (4,845,720 ) 听 听 (526,982 ) 听 听 (5,461,446 ) 听 听 (164,055 )
    听 听 听 听 听 听 听 听
    Other income (expense): 听 听 听 听 听 听 听
    Interest expense 听 (342,490 ) 听 听 (1,040,720 ) 听 听 (689,660 ) 听 听 (1,977,201 )
    Change in fair value of put warrant liability 听 1,085,145 听 听 听 鈥� 听 听 听 1,906,132 听 听 听 鈥� 听
    Other income (expense), net 听 2,925 听 听 听 (4,035 ) 听 听 16,762 听 听 听 14,252 听
    Total other income (expense), net 听 745,580 听 听 听 (1,044,755 ) 听 听 1,233,234 听 听 听 (1,962,949 )
    听 听 听 听 听 听 听 听
    Loss before income taxes 听 (4,100,140 ) 听 听 (1,571,737 ) 听 听 (4,228,212 ) 听 听 (2,127,004 )
    听 听 听 听 听 听 听 听
    Income tax expense 听 46,225 听 听 听 40,076 听 听 听 46,017 听 听 听 124,247 听
    听 听 听 听 听 听 听 听
    Net loss 听 (4,146,365 ) 听 听 (1,611,813 ) 听 听 (4,274,229 ) 听 听 (2,251,251 )
    听 听 听 听 听 听 听 听
    Dividends attributable to preferred stock 听 (7,057 ) 听 听 鈥� 听 听 听 (148,209 ) 听 听 鈥� 听
    听 听 听 听 听 听 听 听
    Net loss available to common stockholders $ (4,153,422 ) 听 $ (1,611,813 ) 听 $ (4,422,438 ) 听 $ (2,251,251 )
    听 听 听 听 听 听 听 听
    Net loss per share - basic and diluted available to common stockholders $ (0.16 ) 听 $ (0.06 ) 听 $ (0.17 ) 听 $ (0.09 )
    听 听 听 听 听 听 听 听
    Weighted average number of common stock outstanding - basic and diluted 听 26,692,457 听 听 听 25,548,046 听 听 听 26,308,766 听 听 听 25,557,646 听


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS
    (Unaudited)

    听 Six Months Ended October 31,
    听 听 2024 听 听 听 2023 听
    听 (Unaudited) 听 (Unaudited)
    Cash flows from operating activities: 听 听 听
    Net loss $ (4,274,229 ) 听 $ (2,251,251 )
    Adjustments to reconcile net loss to net cash provided by (used in) operating activities: 听 听 听
    Bad debt expense 听 900,000 听 听 听 900,000 听
    Depreciation and amortization 听 1,614,899 听 听 听 1,913,302 听
    Stock-based compensation 听 190,836 听 听 听 305,581 听
    Change in fair value of put warrant liability 听 (1,906,132 ) 听 听 鈥� 听
    Amortization of warrant-based cost 听 7,000 听 听 听 14,000 听
    Amortization of debt issuance costs 听 鈥� 听 听 听 156,020 听
    Amortization of debt discounts 听 鈥� 听 听 听 193,020 听
    Non-cash lease benefit 听 107,696 听 听 听 (399,201 )
    Impairments of right-of-use assets and tenant leasehold improvements 听 4,937,154 听 听 听 鈥� 听
    Changes in operating assets and liabilities: 听 听 听
    Accounts receivable 听 (762,744 ) 听 听 (5,763,185 )
    Prepaid expenses 听 (171,330 ) 听 听 (19,140 )
    Other current assets 听 799,264 听 听 听 (1,852,817 )
    Deposits and other assets 听 25,695 听 听 听 (384,030 )
    Accounts payable 听 (1,072,854 ) 听 听 665,283 听
    Accrued expenses 听 430,795 听 听 听 565,915 听
    Due to students 听 (264,878 ) 听 听 (89,095 )
    Advances on tuition and deferred tuition 听 (965,151 ) 听 听 1,272,532 听
    Other current liabilities 听 424,954 听 听 听 578,940 听
    Net cash provided by (used in) operating activities 听 20,975 听 听 听 (4,194,126 )
    听 听 听 听
    Cash flows from investing activities: 听 听 听
    Purchases of courseware and accreditation 听 (33,110 ) 听 听 听听听听听听听听(120,863 )
    Purchases of property and equipment 听 (565,068 ) 听 听 听听听听听听听听(558,565 )
    Net cash used in investing activities 听 (598,178 ) 听 听 听听听听听听听听(679,428 )
    听 听 听 听
    Cash flows from financing activities: 听 听 听
    Repayment of portion of 15% Senior Secured Debentures 听 (721,066 ) 听 听 听听听听听听听听(100,000 )
    Proceeds from 15% Senior Secured Debentures, net of original issuance discount and fees 听 鈥� 听 听 听 10,451,080 听
    Repayment of 2018 Credit Facility 听 鈥� 听 听 听 (5,000,000 )
    Payments of debt issuance costs 听 (155,376 ) 听 听 (195,661 )
    Net cash (used in) provided by financing activities 听 (876,442 ) 听 听 5,155,419 听



    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
    (Unaudited)

    听 Six Months Ended October 31,
    听 听 2024 听 听 听 2023
    听 (Unaudited) 听 (Unaudited)
    Net (decrease) increase in cash, cash equivalents and restricted cash $ 听听听听听听听听(1,453,645 ) 听 $ 听听281,865
    Cash, cash equivalents and restricted cash at beginning of period 听 2,619,427 听 听 听 5,724,467
    Cash, cash equivalents and restricted cash at end of period $ 1,165,782 听 听 $ 6,006,332
    听 听 听 听
    Supplemental disclosure of cash flow information: 听 听 听
    Cash paid for interest $ 689,660 听 听 $ 1,639,701
    Cash paid for income taxes $ 46,017 听 听 $ 24,525
    听 听 听 听
    Supplemental disclosure of non-cash investing and financing activities: 听 听 听
    Accrued dividends $ 148,209 听 听 $ 鈥�
    Relative fair value of warrants issued as part of the 15% Senior Secured Debentures $ 鈥� 听 听 听 154,000


    The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the accompanying consolidated balance sheet to the total amounts shown in the accompanying unaudited consolidated statements of cash flows:

    听 October 31,
    听 听 2024 听 听 2023
    听 (Unaudited) 听 (Unaudited)
    Cash and cash equivalents $ 827,780 听 $ 1,906,332
    Restricted cash 听 338,002 听 听 4,100,000
    Total cash, cash equivalents and restricted cash $ 1,165,782 听 $ 6,006,332

    Source: 兼职学生 Inc. ]]>
    兼职学生 Delivers Positive Cash Flow from Operations in Fiscal Q1 2025 /news/detail/463/aspen-group-delivers-positive-cash-flow-from-operations-in-fiscal-q1-2025 Fri, 06 Dec 2024 09:13:00 -0500 /news/detail/463/aspen-group-delivers-positive-cash-flow-from-operations-in-fiscal-q1-2025
  • Reports Revenue of $11.3 Million in Fiscal Q1 2025
  • Further restructured operating expenses and debt to preserve cash and position the company for sustained positive EBITDA
  • Successfully resolved outstanding regulatory issues during calendar year 2024
  • Completion of teach-out for all AU BSN Pre-licensure students as of September 2024
  • Demand for post-licensure nursing degrees remains strong
  • PHOENIX, Dec. 06, 2024 (GLOBE NEWSWIRE) -- 兼职学生, Inc. (OTC Markets: ASPU) (鈥淎GI鈥�), an education technology holding company, today announced financial results for its first quarter of fiscal year 2025 ended July 31, 2024.

    First Quarter Fiscal Year 2025 Summary Results

    听 Three Months Ended July 31,
    $ in millions, except per share data 听 2024 听 听 听 2023 听
    Revenue $ 11.3 听 听 $ 14.6 听
    Gross Profit1 $ 7.5 听 听 $ 9.8 听
    Gross Margin (%)1 听 66 % 听 听 67 %
    Net Income (Loss) Available to Common Stockholders $ (0.3 ) 听 $ (0.6 )
    Earnings (Loss) per Share Available to Common Stockholders $ (0.01 ) 听 $ (0.03 )
    EBITDA2 $ 1.0 听 听 $ 1.3 听
    Adjusted EBITDA2 $ 0.4 听 听 $ 1.9 听

    _______________________听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听听
    1 GAAP gross profit calculation includes marketing and promotional costs, instructional costs and services, and amortization expense of $0.5 million and $0.5 million for the three months ended July 31, 2024 and 2023, respectively.

    2 Non-GAAP financial measures. See reconciliations of GAAP to non-GAAP financial measures under "Non-GAAP鈥�Financial Measures" starting on page 4.

    鈥淥ver the past year, AGI has successfully addressed its key regulatory challenges, including the removal of Aspen University鈥檚 show cause directive by the Distance Education Accrediting Commission (DEAC) and AU鈥檚 transition off the HCM2 financial aid payment method with the Department of Education,鈥� said Michael Mathews, Chairman and CEO of AGI. 鈥淔urthermore, we recently took steps to further reduce our operating expenses, and we restructured our debt, positioning the company to achieve positive cash flow and positive EBITDA and Adjusted EBITDA. These measures collectively strengthen our liquidity and position us for sustained financial stability, enabling AGI to reinvest in marketing and drive student enrollment growth by the end of fiscal year 2025.鈥�

    Mr. Mathews continued, 鈥淔ollowing the completion of AU鈥檚 BSN Pre-licensure program teach-out in September 2024, our focus has shifted to positioning the company to expand enrollment in our traditional post-licensure nursing programs, with particular concentration on USU鈥檚 MSN-FNP program, now our highest LTV program at $17,820 per enrollment. With over a million RNs expected to exit the profession by 2030 due to retirement or burnout, and healthcare demand steadily increasing, addressing the need for FNP鈥檚 remains a critical priority.鈥�

    Fiscal Q1 2025 Financial and Operational Results (compared to Fiscal Q1 2024)

    Revenue decreased 23% to $11.3 million compared to $14.6 million. The following table presents the Company鈥檚 revenue, both per subsidiary and total:

    听 Three Months Ended July 31,
    听 听 2024 听 听 $ Change 听 % Change 听 听 2023 听
    AU $ 4,791,904 听 听 $ (2,931,021 ) 听 听 (38 )% 听 $ 7,722,925 听
    USU 听 6,536,933 听 听 听 (380,014 ) 听 听 (5 )% 听 听 6,916,947 听
    Revenue $ 11,328,837 听 听 $ (3,311,035 ) 听 听 (23 )% 听 $ 14,639,872 听
    听 听 听 听 听 听 听 听 听 听 听 听 听 听 听 听

    Aspen University (AU) revenue decreased by $2.9 million or 38%, with the Phoenix BSN Pre-Licensure program accounting for $1.45 million of the decrease. The active student body at AU decreased from 6,001 at July 31, 2023 to 4,145 at July 31, 2024 due to the continued maintenance level of marketing spend.

    United States University (USU) revenue decreased 5% due primarily to a modest active student body decrease in USU's MSN-FNP program, the USU degree program with the highest concentration of students. The active student body at USU decreased from 2,590 at July 31, 2023 to 2,477 at July 31, 2024 due to the continued maintenance level of marketing spend.

    GAAP gross profit decreased 23% to $7.5 million compared to $9.8 million, primarily due to lower revenue. Gross margin was 66% compared to 67%. AU gross margin was 61% versus 62% of AU revenue, and USU gross margin was 71% versus 72% of USU revenue.

    AU instructional costs and services represented 31% of AU revenue, and USU instructional costs and services represented 26% of USU revenue. AU marketing and promotional costs represented 2% of AU revenue, while USU marketing and promotional costs represented 1% of USU revenue.

    The following tables present the Company鈥檚 net income (loss) available to common stockholders, both per subsidiary and total:

    听 Three Months Ended July 31, 2024
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net (loss) income available to common stockholders $ (269,016 ) 听 $ (1,584,916 ) 听 $ (491,022 ) 听 $ 1,806,922 听
    Net loss per share available to common stockholders $ (0.01 ) 听 听 听 听 听 听
    听 听 听 听 听 听 听 听 听 听


    听 Three Months Ended July 31, 2023
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net (loss) income available to common stockholders $ (639,438 ) 听 $ (3,805,601 ) 听 $ 646,376 听 听 $ 2,519,787 听
    Net loss per share available to common stockholders $ (0.03 ) 听 听 听 听 听 听
    听 听 听 听 听 听 听 听 听 听

    The following tables present the Company鈥檚 Non-GAAP measures, both per subsidiary and total. See reconciliations of GAAP to non-GAAP financial measures under 鈥淣on-GAAP鈥�Financial Measures鈥� starting on page 4.

    听 Three Months Ended July 31, 2024
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    EBITDA $ 1,039,102 听 听 $ (1,018,946 ) 听 $ 112,814 听 听 $ 1,945,234 听
    EBITDA Margin 听 9 % 听 听 NM 听 听 听 2 % 听 听 30 %
    Adjusted EBITDA 听 447,615 听 听 听 (1,635,054 ) 听 听 (99,794 ) 听 听 2,182,463 听
    Adjusted EBITDA Margin 听 4 % 听 听 NM 听 听 听 (2 )% 听 听 33 %
    听 听 听 听 听 听 听 听
    _______________
    NM 鈥� Not meaningful
    听 听 听 听 听 听 听
    听 Three Months Ended July 31, 2023
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    EBITDA $ 1,344,405 听 听 $ (2,738,712 ) 听 $ 1,427,102 听 听 $ 2,656,015 听
    EBITDA Margin 听 9 % 听 听 NM 听 听 听 18 % 听 听 38 %
    Adjusted EBITDA 听 1,881,854 听 听 听 (2,691,840 ) 听 听 1,685,160 听 听 听 2,888,534 听
    Adjusted EBITDA Margin 听 13 % 听 听 NM 听 听 听 22 % 听 听 42 %
    听 听 听 听 听 听 听 听 听 听 听 听 听 听 听 听

    Liquidity

    The Fiscal Q1 2025 ending unrestricted cash balance of approximately $1.3 million resulted from the timing of financial aid payments received from the Department of Education (DOE). The following three factors will help improve cash flow in the second half of Fiscal 2025. First, effective August 16, 2024, AU transitioned from the Heightened Cash Monitoring 2 (HCM2) to the Heightened Cash Monitoring 1 (HCM1) method of receiving student financial aid payments from the DOE. This transition allows AU to disburse student financial aid using institutional funds and immediately draw down reimbursement by submitting disbursement records, eliminating payment delays and resulting in more consistent unrestricted cash balances. Second, we renegotiated the 15% Senior Secured Debentures in November 2024, reducing ongoing principal payments and changing the timing of principal payments from monthly to quarterly. Finally, the Company initiated a fourth restructuring in the fourth quarter of calendar 2024, projected to reduce annual operating expenses by over $1.5 million.

    Cost reductions associated with the four restructuring plans and other corporate cost reductions were implemented to ensure that the company will have sufficient cash to meet its working capital needs for the next 12 months.

    Operating Metrics

    New Student Enrollments

    On a Company-wide basis, new student enrollments were down 19% year-over-year, but increased 3% sequentially. New student enrollments at AU decreased 34% year-over-year and at USU increased 5% year-over-year. The year-over-year company-wide decrease in new student enrollments is primarily the result of the on-going maintenance level of marketing spend. We anticipate we will increase marketing spend in late Fiscal 2025 to a level necessary to provide enrollments needed to grow the student body and increase positive operating cash flow.

    New student enrollments for the past five quarters are shown below:

    听 Q1'24 听 Q2'24 听 Q3'24 听 Q4'24 听 Q1'25
    AU 626 听 808 听 473 听 427 听 413
    USU 389 听 548 听 325 听 370 听 410
    Total 1,015 听 1,356 听 798 听 797 听 823
    听 听 听 听 听 听 听 听 听 听

    Total Active Student Body

    Total active student body for the past five quarters is shown below:

    听 Q1'24 听 Q2'24 听 Q3'24 听 Q4'24 听 Q1'25
    AU 6,001 听 5,679 听 5,146 听 4,559 听 4,145
    USU 2,590 听 2,733 听 2,503 听 2,489 听 2,477
    Total 8,591 听 8,412 听 7,649 听 7,048 听 6,622
    听 听 听 听 听 听 听 听 听 听

    Nursing Students

    Nursing student body for the past five quarters are shown below:

    听 Q1'24 听 Q2'24 听 Q3'24 听 Q4'24 听 Q1'25
    AU 4,766 听 4,470 听 4,032 听 3,526 听 3,198
    USU 2,349 听 2,432 听 2,270 听 2,262 听 2,254
    Total 7,115 听 6,902 听 6,302 听 5,788 听 5,452
    听 听 听 听 听 听 听 听 听 听

    Non-GAAP 鈥� Financial Measures

    This press release includes both financial measures in accordance with Generally Accepted Accounting Principles, or GAAP, as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company鈥檚 performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to and should not be considered as alternatives to net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of AGI nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.

    Our management uses and relies on EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Gross Profit, which are non-GAAP financial measures. We believe that management, analysts and shareholders benefit from referring to the following non-GAAP financial measures to evaluate and assess our core operating results from period-to-period after removing the impact of items that affect comparability. Our management recognizes that the non-GAAP financial measures have inherent limitations because of the excluded items described below.

    We have included a reconciliation of our non-GAAP financial measures to the most comparable financial measures calculated in accordance with GAAP. We believe that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between AGI and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each company.

    AGI defines Adjusted EBITDA as EBITDA excluding: (1) bad debt expense; (2) stock-based compensation; (3) severance; and (4) non-recurring charges. The following table presents a reconciliation of net loss to EBITDA and Adjusted EBITDA and of net income (loss) margin to Adjusted EBITDA Margin:

    听 Three Months Ended July 31,
    听 听 2024 听 听 听 2023 听
    Net loss $ (127,864 ) 听 $ (639,438 )
    Interest expense, net 听 347,170 听 听 听 936,460 听
    Taxes 听 (208 ) 听 听 84,171 听
    Depreciation and amortization 听 820,004 听 听 听 963,212 听
    EBITDA 听 1,039,102 听 听 听 1,344,405 听
    Bad debt expense 听 450,000 听 听 听 450,000 听
    Stock-based compensation 听 210,091 听 听 听 87,449 听
    Severance 听 50,707 听 听 听 鈥� 听
    Non-recurring charges - Other 听 (1,302,285 ) 听 听 鈥� 听
    Adjusted EBITDA $ 447,615 听 听 $ 1,881,854 听
    听 听 听 听
    Net loss Margin 听 (1 )% 听 听 (4 )%
    Adjusted EBITDA Margin 1 听 4 % 听 听 13 %

    _______________________

    1 Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by revenue. Adjusted EBITDA margin has certain limitations in that it does not take into account the impact on our consolidated statement of operations of certain expenses.

    The following tables present a reconciliation of Net income (loss) to EBITDA and Adjusted EBITDA and of Net loss margin to Adjusted EBITDA margin by subsidiary:

    听 Three Months Ended July 31, 2024
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ (127,864 ) 听 $ (1,443,764 ) 听 $ (491,022 ) 听 $ 1,806,922 听
    Interest expense, net 听 347,170 听 听 听 347,170 听 听 听 鈥� 听 听 听 鈥� 听
    Taxes 听 (208 ) 听 听 92 听 听 听 鈥� 听 听 听 (300 )
    Depreciation and amortization 听 820,004 听 听 听 77,556 听 听 听 603,836 听 听 听 138,612 听
    EBITDA 听 1,039,102 听 听 听 (1,018,946 ) 听 听 112,814 听 听 听 1,945,234 听
    Bad debt expense 听 450,000 听 听 听 鈥� 听 听 听 225,000 听 听 听 225,000 听
    Stock-based compensation 听 210,091 听 听 听 201,754 听 听 听 6,865 听 听 听 1,472 听
    Severance 听 50,707 听 听 听 3,125 听 听 听 36,825 听 听 听 10,757 听
    Non-recurring charges - Other 听 (1,302,285 ) 听 听 (820,987 ) 听 听 (481,298 ) 听 听 鈥� 听
    Adjusted EBITDA $ 447,615 听 听 $ (1,635,054 ) 听 $ (99,794 ) 听 $ 2,182,463 听
    Net income (loss) Margin 听 (1 )% 听 听 NM 听 听 听 (10 )% 听 听 28 %
    Adjusted EBITDA Margin 听 4 % 听 听 NM 听 听 听 (2 )% 听 听 33 %

    _______________________
    NM - Not meaningful

    听 Three Months Ended July 31, 2023
    听 Consolidated 听 AGI Corporate 听 AU 听 USU
    Net income (loss) $ (639,438 ) 听 $ (3,805,601 ) 听 $ 646,376 听 听 $ 2,519,787 听
    Interest expense, net 听 936,460 听 听 听 936,481 听 听 听 (6 ) 听 听 (15 )
    Taxes 听 84,171 听 听 听 54,766 听 听 听 19,425 听 听 听 9,980 听
    Depreciation and amortization 听 963,212 听 听 听 75,642 听 听 听 761,307 听 听 听 126,263 听
    EBITDA 听 1,344,405 听 听 听 (2,738,712 ) 听 听 1,427,102 听 听 听 2,656,015 听
    Bad debt expense 听 450,000 听 听 听 鈥� 听 听 听 225,000 听 听 听 225,000 听
    Stock-based compensation 听 87,449 听 听 听 46,872 听 听 听 33,058 听 听 听 7,519 听
    Adjusted EBITDA $ 1,881,854 听 听 $ (2,691,840 ) 听 $ 1,685,160 听 听 $ 2,888,534 听
    Net income (loss) Margin 听 (4 )% 听 听 NM 听 听 听 8 % 听 听 36 %
    Adjusted EBITDA Margin 听 13 % 听 听 NM 听 听 听 22 % 听 听 42 %
    听 听 听 听 听 听 听 听 听 听 听 听 听 听 听 听

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including the impact of our operating and debt restructurings and expected positive operating cash flow and positive EBITDA and future growth. The words 鈥渂elieve,鈥� 鈥渕ay,鈥� 鈥渆stimate,鈥� 鈥渃ontinue,鈥� 鈥渁nticipate,鈥� 鈥渋ntend,鈥� 鈥渟hould,鈥� 鈥減lan,鈥� 鈥渃ould,鈥� 鈥渢arget,鈥� 鈥減otential,鈥� 鈥渋s likely,鈥� 鈥渨ill,鈥� 鈥渆xpect鈥� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. The results anticipated by any or all of these forward-looking statements might not occur. Important factors, uncertainties and risks that may cause actual results to differ materially from these forward-looking statements include, without limitation, the impact from our last restructuring plan. our ability to sublease our remaining leases other than our executive offices and necessary space used by AU and USU, the continued high demand for nurses for our new programs and in general, student attrition, national and local economic factors including the labor market shortages, competition from other online universities including the competitive impact from the trend of major non-profit universities using online education , the effectiveness of our future marketing and the impact of any Federal Reserve interest rate changes on the economy. We undertake no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.

    About 兼职学生, Inc.

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again.

    Investor Relations Contact

    Kim Rogers
    Managing Director
    Hayden IR
    385-831-7337听

    GAAP Financial Statements

    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS
    听
    听 July 31, 2024 听 April 30, 2024
    听 (Unaudited) 听 听
    Assets 听 听 听
    Current assets: 听 听 听
    Cash and cash equivalents $ 1,308,843 听 听 $ 1,531,425 听
    Restricted cash 听 1,088,002 听 听 听 1,088,002 听
    Accounts receivable, net of allowance of $5,005,236 and $4,560,378, respectively 听 18,738,129 听 听 听 19,686,527 听
    Prepaid expenses 听 508,752 听 听 听 502,751 听
    Other current assets 听 1,417,092 听 听 听 1,785,621 听
    Total current assets 听 23,060,818 听 听 听 24,594,326 听
    听 听 听 听
    Property and equipment: 听 听 听
    Computer equipment and hardware 听 888,566 听 听 听 886,152 听
    Furniture and fixtures 听 1,974,271 听 听 听 1,974,271 听
    Leasehold improvements 听 6,553,314 听 听 听 6,553,314 听
    Instructional equipment 听 529,299 听 听 听 529,299 听
    Software 听 9,072,488 听 听 听 8,784,996 听
    听 听 19,017,938 听 听 听 18,728,032 听
    Less: accumulated depreciation and amortization 听 (10,331,034 ) 听 听 (9,542,520 )
    Total property and equipment, net 听 8,686,904 听 听 听 9,185,512 听
    Goodwill 听 5,011,432 听 听 听 5,011,432 听
    Intangible assets, net 听 7,900,000 听 听 听 7,900,000 听
    Courseware and accreditation, net 听 353,065 听 听 听 363,975 听
    Long-term contractual accounts receivable 听 17,550,272 听 听 听 17,533,030 听
    Operating lease right-of-use assets, net 听 9,598,303 听 听 听 10,639,838 听
    Deposits and other assets 听 699,470 听 听 听 718,888 听
    Total assets $ 72,860,264 听 听 $ 75,947,001 听
    听 听 听 听 听 听 听 听

    (Continued)

    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS (CONTINUED)
    听
    听 July 31, 2024 听 April 30, 2024
    听 (Unaudited) 听 听
    Liabilities and Stockholders鈥� Equity 听 听 听
    Liabilities: 听 听 听
    Current liabilities: 听 听 听
    Accounts payable $ 2,115,294 听 听 $ 2,311,360 听
    Accrued expenses 听 3,099,740 听 听 听 2,880,478 听
    Advances on tuition 听 2,300,046 听 听 听 2,030,501 听
    Deferred tuition 听 3,344,645 听 听 听 4,881,546 听
    Due to students 听 2,419,963 听 听 听 2,558,492 听
    Current portion of long-term debt 听 2,915,863 听 听 听 2,284,264 听
    Operating lease obligations, current portion 听 2,264,213 听 听 听 2,608,534 听
    Other current liabilities 听 488,991 听 听 听 86,495 听
    Total current liabilities 听 18,948,755 听 听 听 19,641,670 听
    听 听 听 听
    Long-term debt, net 听 5,994,907 听 听 听 6,776,506 听
    Operating lease obligations, less current portion 听 14,259,290 听 听 听 14,999,687 听
    Put warrants liabilities 听 1,143,606 听 听 听 1,964,593 听
    Other long-term liabilities 听 287,930 听 听 听 287,930 听
    Total liabilities 听 40,634,488 听 听 听 43,670,386 听
    听 听 听 听
    Commitments and contingencies 听 听 听
    听 听 听 听
    Stockholders鈥� equity: 听 听 听
    Preferred stock, $0.001 par value; 1,000,000 shares authorized, 10,000 issued and 10,000 outstanding at July听31, 2024 and April听30, 2024 听 10 听 听 听 10 听
    Common stock, $0.001 par value; 85,000,000 shares authorized, 25,932,255 issued and 25,932,255 outstanding at July听31, 2024 听 听 听
    25,701,603 issued and 25,701,603 outstanding at April听30, 2024 听 25,932 听 听 听 25,702 听
    Additional paid-in capital 听 121,997,843 听 听 听 121,921,048 听
    Accumulated deficit 听 (89,798,009 ) 听 听 (89,670,145 )
    Total stockholders鈥� equity 听 32,225,776 听 听 听 32,276,615 听
    Total liabilities and stockholders鈥� equity $ 72,860,264 听 听 $ 75,947,001 听
    听 听 听 听 听 听 听 听


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (Unaudited)
    听
    听 Three Months Ended July 31,
    听 听 2024 听 听 听 2023 听
    听 (Unaudited) 听 (Unaudited)
    Revenue $ 11,328,837 听 听 $ 14,639,872 听
    听 听 听 听
    Operating expenses: 听 听 听
    Cost of revenue (exclusive of depreciation and amortization shown separately below) 听 3,347,225 听 听 听 4,392,855 听
    General and administrative 听 7,327,334 听 听 听 8,470,878 听
    Bad debt expense 听 450,000 听 听 听 450,000 听
    Depreciation and amortization 听 820,004 听 听 听 963,212 听
    Total operating expenses 听 11,944,563 听 听 听 14,276,945 听
    听 听 听 听
    Operating (loss) income 听 (615,726 ) 听 听 362,927 听
    听 听 听 听
    Other income (expense): 听 听 听
    Interest expense 听 (347,170 ) 听 听 (936,481 )
    Change in fair value of put warrant liability 听 820,987 听 听 听 鈥� 听
    Other income, net 听 13,837 听 听 听 18,287 听
    Total other income (expense), net 听 487,654 听 听 听 (918,194 )
    听 听 听 听
    Loss before income taxes 听 (128,072 ) 听 听 (555,267 )
    听 听 听 听
    Income tax (benefit) expense 听 (208 ) 听 听 84,171 听
    听 听 听 听
    Net loss 听 (127,864 ) 听 听 (639,438 )
    听 听 听 听
    Dividends attributable to preferred stock 听 (141,152 ) 听 听 鈥� 听
    听 听 听 听
    Net loss available to common stockholders $ (269,016 ) 听 $ (639,438 )
    听 听 听 听
    Net loss per share - basic and diluted available to common stockholders $ (0.01 ) 听 $ (0.03 )
    听 听 听 听
    Weighted average number of common stock outstanding - basic and diluted 听 25,929,218 听 听 听 25,567,351 听
    听 听 听 听 听 听 听 听


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS
    (Unaudited)
    听
    听 Three Months Ended July 31,
    听 听 2024 听 听 听 2023 听
    听 (Unaudited) 听 (Unaudited)
    Cash flows from operating activities: 听 听 听
    Net loss $ (127,864 ) 听 $ (639,438 )
    Adjustments to reconcile net loss to net cash provided by (used in) operating activities: 听 听 听
    Bad debt expense 听 450,000 听 听 听 450,000 听
    Depreciation and amortization 听 820,004 听 听 听 963,212 听
    Stock-based compensation 听 151,341 听 听 听 87,449 听
    Change in fair value of put warrant liability 听 (820,987 ) 听 听 鈥� 听
    Amortization of warrant-based cost 听 7,000 听 听 听 7,000 听
    Amortization of debt issuance costs 听 鈥� 听 听 听 73,174 听
    Amortization of debt discounts 听 鈥� 听 听 听 77,208 听
    Non-cash lease benefit 听 (124,499 ) 听 听 (196,720 )
    Changes in operating assets and liabilities: 听 听 听
    Accounts receivable 听 481,156 听 听 听 (2,915,225 )
    Prepaid expenses 听 (6,001 ) 听 听 (34,123 )
    Other current assets 听 368,529 听 听 听 (3,210,237 )
    Deposits and other assets 听 19,418 听 听 听 (571,014 )
    Accounts payable 听 (196,066 ) 听 听 180,041 听
    Accrued expenses 听 219,262 听 听 听 214,859 听
    Due to students 听 (138,529 ) 听 听 186,030 听
    Advances on tuition and deferred tuition 听 (1,267,356 ) 听 听 812,637 听
    Other current liabilities 听 402,496 听 听 听 (88,317 )
    Net cash provided by (used in) operating activities 听 237,904 听 听 听 (4,603,464 )
    听 听 听 听
    Cash flows from investing activities: 听 听 听
    Purchases of courseware and accreditation 听 (20,580 ) 听 听 (28,020 )
    Purchases of property and equipment 听 (289,906 ) 听 听 (291,632 )
    Net cash used in investing activities 听 (310,486 ) 听 听 (319,652 )
    听 听 听 听
    Cash flows from financing activities: 听 听 听
    Repayment of portion of 15% Senior Secured Debentures 听 (150,000 ) 听 听 鈥� 听
    Proceeds from 15% Senior Secured Debentures, net of original issuance discount and fees 听 鈥� 听 听 听 10,451,080 听
    Repayment of 2018 Credit Facility 听 鈥� 听 听 听 (5,000,000 )
    Payments of debt issuance costs 听 鈥� 听 听 听 (195,661 )
    Net cash (used in) provided by financing activities $ (150,000 ) 听 $ 5,255,419 听
    听 听 听 听 听 听 听 听

    (Continued)


    ASPEN GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
    (Unaudited)
    听
    听 Three Months Ended July 31,
    听 听 2024 听 听 听 2023 听
    听 (Unaudited) 听 (Unaudited)
    Net (decrease) increase in cash, cash equivalents and restricted cash $ (222,582 ) 听 $ 332,303 听
    Cash, cash equivalents and restricted cash at beginning of period 听 2,619,427 听 听 听 5,724,467 听
    Cash, cash equivalents and restricted cash at end of period $ 2,396,845 听 听 $ 6,056,770 听
    听 听 听 听
    Supplemental disclosure of cash flow information: 听 听 听
    Cash paid for interest $ 345,413 听 听 $ 671,031 听
    Cash (refunded) paid for income taxes $ (208 ) 听 $ 59,172 听
    听 听 听 听
    Supplemental disclosure of non-cash investing and financing activities: 听 听 听
    Accrued dividends $ 141,152 听 听 $ 鈥� 听
    Relative fair value of warrants issued as part of the 15% Senior Secured Debentures $ 鈥� 听 听 $ 154,000 听
    听 听 听 听 听 听 听 听

    The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the accompanying consolidated balance sheet to the total amounts shown in the accompanying unaudited consolidated statements of cash flows:

    听 July 31,
    听 听 2024 听 听 听 2023 听
    听 (Unaudited) 听 (Unaudited)
    Cash and cash equivalents $ 1,308,843 听 听 $ 217,370 听
    Restricted cash 听 1,088,002 听 听 听 5,839,400 听
    Total cash, cash equivalents and restricted cash $ 2,396,845 听 听 $ 6,056,770 听
    听 听 听 听 听 听 听 听

    Source: 兼职学生 Inc. ]]>
    Aspen University Removed from HCM2 Payment Method /news/detail/462/aspen-university-removed-from-hcm2-payment-method Mon, 19 Aug 2024 16:01:00 -0400 /news/detail/462/aspen-university-removed-from-hcm2-payment-method PHOENIX, Aug. 19, 2024 (GLOBE NEWSWIRE) -- 兼职学生, Inc. ("AGI" or the 鈥淐ompany鈥�) (OTCQB: ASPU), an education technology holding company, announced today that Aspen University ("AU") has been removed from the Heightened Cash Monitoring 2 ("HCM2") status by the U.S. Department of Education (鈥淒OE鈥�). Effective August 16, 2024, AU transitioned to Heightened Cash Monitoring 1 ("HCM1") status.

    Under the previous HCM2 payment method, AU had to disburse student financial aid from its own institutional funds. AU was then required to submit a Reimbursement Payment Request (the Request) to the DOE, and reimbursement was received only after the DOE completed its review of the Request. With the transition to HCM1, AU will still need to disburse student financial aid from its own institutional funds, but AU can now submit disbursement records to the DOE system and immediately draw down the funds to cover those disbursements. This shift from HCM2 to HCM1 is expected to reduce the variability of the Company鈥檚 unrestricted cash balances.

    About 兼职学生, Inc.

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit www.aspu.com.

    Contact Information:

    Hayden IR
    Kimberly Rogers
    (385) 831-7337


    Source: 兼职学生 Inc. ]]>
    Aspen University Announces the Distance Education Accrediting Commission has Vacated its Show Cause Directive Effective Immediately /news/detail/461/aspen-university-announces-the-distance-education-accrediting-commission-has-vacated-its-show-cause-directive-effective-immediately Mon, 22 Jul 2024 08:00:00 -0400 /news/detail/461/aspen-university-announces-the-distance-education-accrediting-commission-has-vacated-its-show-cause-directive-effective-immediately PHOENIX, July 22, 2024 (GLOBE NEWSWIRE) -- 兼职学生, Inc. ("AGI" or the 鈥淐ompany鈥�) (OTCQB: ASPU), an education technology holding company, announced today that on July 19, 2024, the Company received notification from the Distance Education Accrediting Commission (the Commission) regarding its decision to vacate the show cause directive previously issued to Aspen University (鈥淎spen鈥�) on February 1, 2023.

    Upon careful review of the record, the Commission determined that Aspen has made substantial progress toward demonstrating compliance with DEAC standards. Accordingly, the Commission voted to vacate the show cause directive. DEAC requested that Aspen keep the Commission informed on the status of the teach-out of students who are completing the Nursing Pre-licensure program through September 2024 and continue providing monthly and quarterly reports through January 2025.

    The Commission also determined that Aspen is making satisfactory progress in addressing the accreditation standards that remain under a deferred review of the institution鈥檚 application to renew accreditation. The Commission will proceed to review additional documentation to be submitted by Aspen for consideration at its January 2025 meeting.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including our resumption of growth in Fiscal 2025. The words 鈥渂elieve,鈥� 鈥渕ay,鈥� 鈥渆stimate,鈥� 鈥渃ontinue,鈥� 鈥渁nticipate,鈥� 鈥渋ntend,鈥� 鈥渟hould,鈥� 鈥減lan,鈥� 鈥渃ould,鈥� 鈥渢arget,鈥� 鈥減otential,鈥� 鈥渋s likely,鈥� 鈥渨ill,鈥� 鈥渆xpect鈥� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include the availability of cash to support resumption of marketing, the effectiveness of the marketing, the state of the economy during fiscal 2025 and successful resolution of ongoing regulatory matters.Any forward-looking statement made by us herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

    About 兼职学生, Inc.

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit .

    Contact Information:

    Hayden IR
    Kimberly Rogers
    (385) 831-7337


    Source: 兼职学生 Inc. ]]>
    兼职学生, Inc. Receives Stockholder Approval to Increase the Number of Shares of Common Stock Authorized /news/detail/460/aspen-group-inc-receives-stockholder-approval-to-increase-the-number-of-shares-of-common-stock-authorized Mon, 10 Jun 2024 16:01:00 -0400 /news/detail/460/aspen-group-inc-receives-stockholder-approval-to-increase-the-number-of-shares-of-common-stock-authorized PHOENIX, June 10, 2024 (GLOBE NEWSWIRE) -- 兼职学生, Inc. ("AGI" or the 鈥淐ompany鈥�) (OTCQB: ASPU), an education technology holding company, today announced that the Company received approval of an amendment to the Certificate of Incorporation of the Company to increase the number of shares of common stock authorized to 85 million shares. Michael Mathews, Chief Executive Officer and Chairman of the Board, presided at the special stockholder meeting earlier today.

    According to Broadridge, the virtual stockholder meeting platform provider, 18,215,780 shares of the Company鈥檚 common stock were represented at the meeting. Each share was entitled to one vote, establishing a quorum with shares representing approximately 71% of the Company鈥檚 outstanding voting power, either in person or by proxy. The proposal to approve an amendment to the Certificate of Incorporation (the 鈥淐harter Amendment鈥�) of the Company to increase the number of shares of common stock authorized to 85 million shares was approved by a majority of the votes cast. Specifically, around 17,108,012 votes were in favor, representing approximately 94% of the shares voted on this proposal and approximately 67% of the total outstanding shares of common stock. Approximately 1,053,133 votes were cast against the proposal, and approximately 54,635 shares abstained. The affirmative vote of a majority of the votes cast was required to approve this proposal, which was approved by the Company鈥檚 stockholders. Abstentions had no impact on the outcome of this proposal.

    Broadridge's information also confirmed that there were enough votes to approve all the proposals presented to the stockholders, rendering a vote on Proposal 2 unnecessary.

    The Charter Amendment was with the Secretary of State of the State of Delaware on June 10, 2024.

    About 兼职学生, Inc.

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit .

    Contact Information:

    Hayden IR
    Kimberly Rogers
    (385) 831-7337


    Source: 兼职学生 Inc. ]]>
    兼职学生, Inc. Amends Debentures /news/detail/459/aspen-group-inc-amends-debentures Thu, 02 May 2024 16:01:00 -0400 /news/detail/459/aspen-group-inc-amends-debentures Converts $10 million of Convertible Debt to Equity

    PHOENIX, May 02, 2024 (GLOBE NEWSWIRE) -- 兼职学生, Inc. ("AGI" or the 鈥淐ompany鈥�) (OTCQB: ASPU), an education technology holding company, today announced it entered into third and fourth amendments to its Senior Secured Debentures issued May 11, 2023 with JGB Management Inc. (鈥淛GB鈥�). The amendments, among other things, reduce the Company鈥檚 debt principal repayment obligations by up to nine months, provide for the prepayment of $500,000 of principal utilizing restricted cash, and made the Debentures convertible into common stock at $0.50 per share.

    The Company also announced the signing of an agreement with the holders of $10 million of its convertible notes under which the Company issued the holders a new series of preferred stock convertible into common stock at $0.50 per share. The exchange eliminated associated interest and principal payment obligations.

    The debenture amendments and convertible notes exchange agreement reduce debt service obligations, strengthen the company鈥檚 balance sheet, and provide it with more financial flexibility to further execute its business operations. For further information, please see the , filed May 2, 2024, on the OTC Markets website.

    Michael Mathews, Chairman and CEO of 兼职学生, stated, "We are pleased to announce the successful execution of amendments to our private placement with JGB. Reducing our near-term debt service obligations allows us to maintain a stable cash position while demonstrating our dedication to servicing our debt. Furthermore, exchanging our convertible notes for preferred stock significantly strengthens the equity position on our balance sheet while also further enhancing cash flow by eliminating related cash interest and principal payments. We believe these changes demonstrate financial responsibility and position us to resume growth in Fiscal 2025.鈥�

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including our resumption of growth in Fiscal 2025. The words 鈥渂elieve,鈥� 鈥渕ay,鈥� 鈥渆stimate,鈥� 鈥渃ontinue,鈥� 鈥渁nticipate,鈥� 鈥渋ntend,鈥� 鈥渟hould,鈥� 鈥減lan,鈥� 鈥渃ould,鈥� 鈥渢arget,鈥� 鈥減otential,鈥� 鈥渋s likely,鈥� 鈥渨ill,鈥� 鈥渆xpect鈥� and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include the availability of cash to support resumption of marketing, the effectiveness of the marketing, the state of the economy during fiscal 2025 and successful resolution of ongoing regulatory matters. Any forward-looking statement made by us herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

    About 兼职学生, Inc.

    兼职学生, Inc. is an education technology holding company that leverages its infrastructure and expertise to allow its two universities, Aspen University and United States University, to deliver on the vision of making college affordable again. For more information, visit www.aspu.com.

    Contact Information:

    Hayden IR
    Kimberly Rogers
    (385) 831-7337


    Source: 兼职学生 Inc. ]]>